| Revenue | NOK 5,1M | +7% |
| EBITDA | NOK -3K | -109% |
| Net profit | NOK 10K | -73% |
| Total assets | NOK 1,9M | -9% |
| Equity | NOK 1,2M | +1% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 614 | 6 199 | 6 491 | 5 886 | 5 873 | 5 117 | 5 844 | 4 524 | 4 432 | 4 734 | 4 358 | 4 423 | 5 710 | 5 402 | 4 784 | 4 730 | 5 052 |
| Staff expenses | −0 | −1 250 | −1 429 | −1 754 | −1 729 | −1 810 | −1 906 | −2 036 | −1 509 | −1 701 | −1 614 | −1 544 | −1 684 | −1 850 | −1 777 | −1 799 | −1 748 | −1 810 |
| EBITDA | 0 | 247 | 545 | 393 | 401 | 125 | 88 | 179 | 150 | 73 | 130 | 139 | 95 | 422 | 138 | −75 | 27 | −3 |
| Depreciation & amort. | −0 | −20 | −24 | −53 | −38 | −32 | −36 | −33 | −11 | −11 | −6 | −0 | −0 | −4 | −4 | −11 | −0 | −0 |
| EBIT | 0 | 227 | 521 | 340 | 363 | 93 | 52 | 146 | 139 | 62 | 124 | 139 | 95 | 418 | 134 | −86 | 27 | −3 |
| Net financials | 0 | −31 | −13 | −1 | 5 | 9 | 11 | 13 | 6 | 12 | 14 | 13 | 16 | 33 | 21 | 16 | 20 | 24 |
| Profit before tax | 0 | 197 | 509 | 339 | 368 | 102 | 63 | 160 | 145 | 74 | 138 | 152 | 111 | 451 | 155 | −71 | 48 | 21 |
| Tax | −0 | 56 | 143 | 96 | 104 | 29 | 17 | 43 | 40 | 19 | 34 | 35 | 25 | 101 | 34 | −16 | 10 | 12 |
| Net profit | 0 | 141 | 366 | 243 | 264 | 73 | 46 | 117 | 105 | 55 | 103 | 118 | 86 | 351 | 121 | −55 | 37 | 10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 156 | 1 570 | 1 840 | 1 928 | 1 958 | 1 861 | 1 998 | 1 974 | 2 008 | 1 901 | 1 996 | 2 035 | 2 561 | 2 082 | 1 883 | 2 113 | 1 922 |
| Equity | — | 475 | 740 | 883 | 945 | 958 | 959 | 1 056 | 1 081 | 1 076 | 1 080 | 1 097 | 1 103 | 1 204 | 1 225 | 1 170 | 1 207 | 1 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 681 | 830 | 957 | 983 | 1 000 | 902 | 942 | 893 | 932 | 821 | 899 | 932 | 1 357 | 857 | 713 | 906 | 705 |
| Total debt | 0 | 681 | 830 | 957 | 983 | 1 000 | 902 | 942 | 893 | 932 | 821 | 899 | 932 | 1 357 | 857 | 713 | 906 | 705 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kindsbekken | Chairman | 0 companies |