| Revenue | NOK 166,5M | +7% |
| EBITDA | NOK -6M | -708% |
| Net profit | NOK -5,5M | -5357% |
| Total assets | NOK 72M | +5% |
| Equity | NOK 13,7M | -29% |
| Employees | 64 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70 626 | 106 139 | 136 236 | 155 456 | 166 549 |
| Staff expenses | −20 991 | −30 541 | −35 766 | −49 664 | −69 903 |
| EBITDA | 7 898 | 3 711 | 8 674 | 990 | −6 027 |
| Depreciation & amort. | −398 | −418 | −409 | −501 | −519 |
| EBIT | 7 500 | 3 293 | 8 265 | 490 | −6 546 |
| Net financials | −176 | −113 | −185 | −353 | −535 |
| Profit before tax | 7 324 | 3 179 | 8 080 | 137 | −7 081 |
| Tax | 1 767 | 743 | 1 778 | 32 | −1 556 |
| Net profit | 5 557 | 2 437 | 6 302 | 105 | −5 525 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 32 555 | 46 926 | 53 808 | 68 287 | 71 962 |
| Equity | 10 667 | 13 103 | 19 405 | 19 211 | 13 686 |
| Long-term debt | 6 334 | 5 000 | 5 000 | 5 000 | 27 790 |
| Short-term debt | 15 555 | 28 823 | 29 402 | 44 077 | 30 486 |
| Total debt | 21 889 | 33 823 | 34 402 | 49 077 | 58 276 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 |
TE Deputy Member | Deputy Member | 2006 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2022 | |
| Company | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andre Wengstad | Chief Executive Officer | 0 companies |
| Tony Endre Lappalainen | Deputy Member | 0 companies |
| Per Arne Røstad | Chief Executive Officer | 0 companies |
| Pauli Simeon Palviainen | Board of Directors | 0 companies |
| Simo Harri Lappalainen | Chairman | 0 companies |