| Revenue | NOK 44M | -12% |
| EBITDA | NOK 5,2M | +2197% |
| Net profit | NOK -9,3M | +9% |
| Total assets | NOK 18,4M | +116% |
| Equity | NOK -16,3M | -134% |
| Employees | 71 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 65 142 | 51 405 | 39 690 | 40 400 | 41 964 | 49 902 | 44 035 |
| Staff expenses | −43 656 | −37 933 | −31 089 | −26 648 | −31 163 | −34 366 | −26 100 |
| EBITDA | 13 041 | 8 083 | 6 187 | 12 592 | 462 | 226 | 5 181 |
| Depreciation & amort. | −12 838 | −7 824 | −5 616 | −5 150 | −13 061 | −10 379 | −14 621 |
| EBIT | 202 | 258 | 571 | 7 441 | −12 599 | −10 154 | −9 440 |
| Net financials | −4 | −11 | −148 | −54 | 3 993 | −142 | 92 |
| Profit before tax | 198 | 247 | 423 | 7 387 | −8 606 | −10 296 | −9 348 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 198 | 247 | 423 | 7 387 | −8 606 | −10 296 | −9 348 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 758 | 9 880 | 9 325 | 14 594 | 12 545 | 8 525 | 18 447 |
| Equity | −472 | −225 | 198 | 7 585 | 3 309 | −6 987 | −16 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 000 |
| Short-term debt | 11 230 | 10 105 | 9 127 | 7 009 | 9 236 | 15 512 | 12 782 |
| Total debt | 11 230 | 10 105 | 9 127 | 7 009 | 9 236 | 15 512 | 34 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Hedding-Valvik | Chief Executive Officer | 0 companies |
| Mette Tønnessen | Chief Executive Officer | 0 companies |
| Vibeke Johannesen | Chief Executive Officer | 0 companies |
| Terje Marcussen | Chief Executive Officer | 0 companies |
| Thom-Helge Henriksen | Deputy Chairman | 0 companies |
| Thor Einar Gjerstad Andersen | Board of Directors | 0 companies |
| Jens Ove Klev | Board of Directors | 0 companies |
| Oskar Erik Månsson | Board of Directors | 0 companies |
| Elin Krumm | Deputy Chairman | 0 companies |
| Frank Strandli | Board of Directors | 0 companies |
| Cathrine Aanensen | Board of Directors | 0 companies |
| Anders Hansson | Chairman | 0 companies |
| Dag Andersen | Board of Directors | 0 companies |
| Heidi Kristensen | Board of Directors | 0 companies |
| Ole Magnus Skisland | Chairman | 0 companies |
| Bernt Jørgen Stray | Board of Directors | 0 companies |
| Nicolai Jarlsby | Board of Directors | 0 companies |
| Ingrid Løvgren Stenersen | Board of Directors | 0 companies |
| Andreas Ivan Nielsen | Chairman | 0 companies |
| Seunn Smith-Tønnessen | Deputy Chairman | 0 companies |
| Robert Vabo | Deputy Chairman | 0 companies |
| Børre Fredriksen | Chairman | 0 companies |
| Ida Grødum | Deputy Chairman | 0 companies |
| Rolf Daniel Vikstøl | Board of Directors | 0 companies |
| Monica Bergin Grimstad | Board of Directors | 0 companies |
| Bernt Christian Birkeland | Board of Directors | 0 companies |
| Robin Rosander Haugsgjerd | Board of Directors | 0 companies |
| Frederik Munksgaard Hanssen | Board of Directors | 0 companies |
| Hilde Sørgaard | Board of Directors | 0 companies |
| Ragnhild Klungreseth Skomedal | Board of Directors | 0 companies |
| Espen Lindland | Board of Directors | 0 companies |
| Maren Nuland Marcussen | Board of Directors | 0 companies |