| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -2% |
| Net profit | NOK 760K | +23% |
| Total assets | NOK 4,9M | +18% |
| Equity | NOK 4,9M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 102 | 2 217 | 2 521 | 2 578 | 2 425 | 2 187 | 2 534 | 2 230 | 2 565 | 2 926 | 3 641 | 380 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −755 | −722 | −761 | −731 | −738 | −774 | −805 | −870 | −956 | −1 181 | −1 081 | −108 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 469 | 480 | 528 | 784 | 1 099 | 1 137 | 1 475 | 979 | 1 187 | 1 144 | 2 050 | 2 | −74 | −32 | −13 | −12 | −12 |
| Depreciation & amort. | −60 | −45 | −43 | −40 | −40 | −40 | −25 | −50 | −50 | −56 | −57 | −37 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 409 | 435 | 485 | 744 | 1 059 | 1 097 | 1 450 | 929 | 1 137 | 1 087 | 1 993 | −35 | −74 | −32 | −13 | −12 | −12 |
| Net financials | 45 | 131 | 89 | −17 | 19 | 278 | 255 | 96 | 82 | 297 | −108 | 410 | 288 | 538 | −284 | 628 | 772 |
| Profit before tax | 454 | 567 | 574 | 726 | 1 078 | 1 375 | 1 704 | 1 025 | 1 219 | 1 384 | 1 885 | 375 | 215 | 507 | −297 | 616 | 760 |
| Tax | 144 | 135 | 144 | 224 | 320 | 342 | 425 | 270 | 293 | 268 | 468 | 32 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 309 | 432 | 429 | 502 | 758 | 1 033 | 1 280 | 755 | 926 | 1 116 | 1 417 | 343 | 215 | 507 | −297 | 616 | 760 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 014 | 3 341 | 3 963 | 4 108 | 4 840 | 5 738 | 6 555 | 6 882 | 7 583 | 9 062 | 10 543 | 9 010 | 3 357 | 3 843 | 3 547 | 4 163 | 4 923 |
| Equity | 2 540 | 2 722 | 3 151 | 3 453 | 3 911 | 4 544 | 5 224 | 5 979 | 6 904 | 8 021 | 9 437 | 8 781 | 3 337 | 3 843 | 3 547 | 4 163 | 4 923 |
| Long-term debt | 3 | 41 | 25 | 20 | 9 | 0 | 22 | 20 | 17 | 12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 578 | 786 | 635 | 920 | 1 193 | 1 310 | 884 | 662 | 1 029 | 1 098 | 229 | 21 | 0 | 0 | 0 | 0 |
| Total debt | 474 | 619 | 811 | 655 | 929 | 1 193 | 1 332 | 904 | 679 | 1 041 | 1 106 | 229 | 21 | 0 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trym Kristian Bjønnes | Chairman | 0 companies |
| Helga Jacobsen | Board of Directors | 0 companies |