| Revenue | NOK 51,8M | -18% |
| EBITDA | NOK -1,1M | +13% |
| Net profit | NOK -1,4M | +37% |
| Total assets | NOK 42,2M | +9% |
| Equity | NOK 9,5M | +21% |
| Employees | 24 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 817 | 37 991 | 36 137 | 40 233 | 37 881 | 44 042 | 42 731 | 56 300 | 58 513 | 58 629 | 51 992 | 59 268 | 74 961 | 63 071 | 51 829 |
| Staff expenses | −12 375 | −10 972 | −11 373 | −11 424 | −11 311 | −12 283 | −11 911 | −10 805 | −11 422 | −13 661 | −12 312 | −12 943 | −14 654 | −15 407 | −14 807 |
| EBITDA | 1 611 | −117 | 2 129 | 3 410 | 1 679 | 3 282 | 2 556 | 2 798 | 4 448 | 3 887 | 4 086 | 3 259 | 4 804 | −1 212 | −1 050 |
| Depreciation & amort. | −273 | −247 | −260 | −210 | −88 | −126 | −128 | −140 | −224 | −443 | −407 | −405 | −412 | −174 | −229 |
| EBIT | 1 339 | −364 | 1 869 | 3 201 | 1 591 | 3 156 | 2 427 | 2 658 | 4 223 | 3 444 | 3 679 | 2 854 | 4 392 | −1 386 | −1 280 |
| Net financials | −713 | −480 | −66 | −337 | −383 | −738 | −493 | −574 | −869 | −931 | −911 | −658 | −807 | −1 588 | −1 632 |
| Profit before tax | 626 | −844 | 1 803 | 2 863 | 1 208 | 2 417 | 1 935 | 2 084 | 3 355 | 2 512 | 2 768 | 2 196 | 3 585 | −2 975 | −2 912 |
| Tax | 8 | −411 | 277 | 595 | 139 | 514 | 280 | 254 | 583 | 541 | 392 | 284 | 614 | −835 | −1 560 |
| Net profit | 618 | −433 | 1 526 | 2 269 | 1 069 | 1 903 | 1 655 | 1 830 | 2 772 | 1 971 | 2 376 | 1 912 | 2 971 | −2 140 | −1 352 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 176 | 34 731 | 32 407 | 29 892 | 29 089 | 30 070 | 27 686 | 28 231 | 31 239 | 26 296 | 30 401 | 30 779 | 36 438 | 38 884 | 42 214 |
| Equity | 11 131 | 9 006 | 9 782 | 10 355 | 8 760 | 8 653 | 8 330 | 7 824 | 8 404 | 5 252 | 5 585 | 5 929 | 7 263 | 7 854 | 9 502 |
| Long-term debt | 7 753 | 7 419 | 7 007 | 6 736 | 6 078 | 5 480 | 4 791 | 4 732 | 3 843 | 3 087 | 2 740 | 1 851 | 963 | 74 | 0 |
| Short-term debt | 12 291 | 18 307 | 15 618 | 12 802 | 14 251 | 15 937 | 14 565 | 15 675 | 18 992 | 17 958 | 22 076 | 22 999 | 28 212 | 30 956 | 32 712 |
| Total debt | 20 044 | 25 725 | 22 625 | 19 538 | 20 329 | 21 418 | 19 356 | 20 407 | 22 835 | 21 044 | 24 816 | 24 850 | 29 174 | 31 030 | 32 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Sigmund Ledaal | Chief Executive Officer | 0 companies |
| Odd Jarle Dale | Chairman | 0 companies |
| Egil Fosse | Board of Directors | 0 companies |
| Tønnes Oksefjell | Board of Directors | 0 companies |