| Revenue | NOK 31,4M | +0% |
| EBITDA | NOK 6M | +44% |
| Net profit | NOK 4,8M | +42% |
| Total assets | NOK 22,8M | +13% |
| Equity | NOK 12,5M | +18% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 284 | 33 559 | 33 386 | 34 697 | 35 646 | 32 071 | 32 280 | 30 037 | 27 621 | 25 422 | 24 214 | 24 667 | 23 700 | 26 459 | 28 872 | 32 873 | 31 268 | 31 361 |
| Staff expenses | −15 636 | −15 052 | −14 988 | −15 647 | −18 202 | −15 526 | −14 994 | −14 469 | −13 534 | −12 154 | −10 637 | −9 333 | −9 002 | −9 783 | −10 610 | −13 273 | −15 096 | −14 778 |
| EBITDA | 1 415 | 605 | 529 | 561 | 595 | 745 | 739 | 767 | 359 | −298 | 775 | 2 833 | 3 401 | 4 244 | 5 086 | 6 076 | 4 147 | 5 958 |
| Depreciation & amort. | −223 | −220 | −342 | −504 | −537 | −471 | −587 | −279 | −141 | −93 | −87 | −77 | −45 | −42 | −33 | −24 | −42 | −67 |
| EBIT | 1 192 | 385 | 187 | 57 | 57 | 274 | 152 | 487 | 218 | −392 | 688 | 2 756 | 3 356 | 4 201 | 5 054 | 6 052 | 4 105 | 5 891 |
| Net financials | 464 | 193 | 135 | 171 | 227 | 154 | 159 | 70 | 33 | 622 | 28 | 22 | 16 | 15 | 53 | 151 | 212 | 235 |
| Profit before tax | 1 656 | 578 | 322 | 228 | 284 | 429 | 311 | 557 | 250 | 230 | 716 | 2 778 | 3 372 | 4 216 | 5 107 | 6 202 | 4 317 | 6 126 |
| Tax | 118 | −68 | 92 | 65 | 77 | 69 | 54 | 163 | 68 | −124 | 165 | 611 | 740 | 926 | 1 129 | 1 382 | 951 | 1 347 |
| Net profit | 1 538 | 646 | 230 | 163 | 207 | 360 | 256 | 394 | 182 | 354 | 550 | 2 167 | 2 632 | 3 290 | 3 978 | 4 820 | 3 367 | 4 780 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 441 | 13 553 | 14 894 | 11 483 | 13 559 | 12 253 | 10 683 | 9 609 | 9 103 | 6 446 | 5 751 | 8 217 | 9 587 | 12 252 | 14 477 | 18 465 | 20 238 | 22 831 |
| Equity | 4 538 | 4 614 | 4 411 | 3 693 | 3 106 | 2 699 | 2 155 | 1 793 | 1 587 | 1 564 | 1 549 | 3 217 | 3 590 | 4 994 | 6 899 | 9 456 | 10 561 | 12 512 |
| Long-term debt | 0 | −410 | −638 | −319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 903 | 8 528 | 9 845 | 7 471 | 10 201 | 9 392 | 8 461 | 7 816 | 7 515 | 4 882 | 4 202 | 5 000 | 5 997 | 7 258 | 7 579 | 9 009 | 9 678 | 10 318 |
| Total debt | 7 903 | 8 528 | 9 845 | 7 471 | 10 201 | 9 392 | 8 461 | 7 816 | 7 515 | 4 882 | 4 202 | 5 000 | 5 997 | 7 258 | 7 579 | 9 009 | 9 678 | 10 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2024 | — | — |
VS Deputy Member | Deputy Member | 2019 | — | — |
IM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amble Investment As | Company | 26.8% | 26.8% | 2024 |
Øyer Vekst As | Company | 14.3% | 14.3% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Mediahuset Groruddalen As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2023 | |
As Eidsvold Blad | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 0.9% | 0.9% | 2024 | |
| Individual | 0.7% | 0.7% | 2024 | |
| Individual | 0.3% | 0.3% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Alkvist | Deputy Member | 0 companies |
| Veronika Sletta | Deputy Member | 0 companies |
| Ingrid Milli | Deputy Member | 0 companies |
| Odd Reidar Øie | Board of Directors | 0 companies |
| Stine Strandhaug | Board of Directors | 0 companies |
| Anja Therese Kongelf | Board of Directors | 0 companies |
| Christina Bredesen Eriksen | Board of Directors | 0 companies |