| Revenue | NOK 6,5M | +5% |
| EBITDA | NOK 591K | +46% |
| Net profit | NOK 532K | +63% |
| Total assets | NOK 4,4M | +33% |
| Equity | NOK 1,2M | +24% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 324 | 3 368 | 3 336 | 3 528 | 3 395 | 3 389 | 3 300 | 3 608 | 3 637 | 3 700 | 3 907 | 4 323 | 4 676 | 4 840 | 5 319 | 6 179 | 6 515 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 278 | −2 264 | −2 311 | −0 | −0 | −0 | −3 197 | −3 284 | −3 353 |
| EBITDA | 294 | 331 | 148 | 259 | 186 | −645 | −446 | 27 | 7 | 117 | 107 | 121 | 364 | 155 | −101 | 405 | 591 |
| Depreciation & amort. | −35 | −20 | −5 | −4 | −0 | −157 | −115 | −131 | −135 | −157 | −80 | −55 | −138 | −43 | −37 | −28 | −2 |
| EBIT | 259 | 312 | 142 | 255 | 186 | −802 | −562 | −104 | −129 | −40 | 26 | 66 | 226 | 112 | −138 | 377 | 589 |
| Net financials | −379 | 63 | −36 | −28 | 60 | 48 | 48 | 21 | 15 | 20 | 19 | 22 | 13 | 7 | 8 | 41 | 94 |
| Profit before tax | −120 | 375 | 106 | 227 | 246 | −754 | −514 | −83 | −114 | −20 | 45 | 88 | 239 | 119 | −130 | 418 | 683 |
| Tax | −46 | 94 | 46 | 92 | 74 | −202 | −141 | −20 | −25 | −1 | 13 | 22 | 53 | 26 | −27 | 92 | 151 |
| Net profit | −74 | 281 | 60 | 135 | 172 | −552 | −373 | −63 | −89 | −19 | 32 | 67 | 187 | 93 | −103 | 326 | 532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 164 | 2 688 | 2 534 | 2 731 | 2 299 | 1 931 | 2 537 | 3 675 | 2 114 | 2 364 | 2 482 | 2 194 | 2 491 | 2 185 | 2 498 | 3 302 | 4 386 |
| Equity | 1 191 | 1 471 | 1 425 | 1 560 | 1 732 | 1 180 | 807 | 744 | 656 | 637 | 668 | 735 | 922 | 1 038 | 935 | 1 003 | 1 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 1 217 | 1 110 | 1 171 | 567 | 751 | 1 730 | 2 931 | 1 458 | 1 727 | 1 814 | 1 459 | 1 569 | 1 147 | 1 563 | 2 299 | 3 140 |
| Total debt | 974 | 1 217 | 1 110 | 1 171 | 567 | 751 | 1 730 | 2 931 | 1 458 | 1 727 | 1 814 | 1 459 | 1 569 | 1 147 | 1 563 | 2 299 | 3 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2021 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
Ll Hordaland | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Solhaug | Deputy Member | 0 companies |
| Esben Kallestad Hesjedal | Chief Executive Officer | 0 companies |
| Terje Olsen | Chief Executive Officer | 0 companies |
| Oda Myrvåg | Deputy Member | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Ida Therese Sætersdal | Chairman | 0 companies |
| Sturle Wolfgang Rasmussen | Chairman | 0 companies |
| Knut Bergo | Deputy Chairman | 0 companies |
| Wenche Horvei | Board of Directors | 0 companies |
| Katrine Ring Bøckmann | Board of Directors | 0 companies |
| Lilliann Høyvang Andreassen | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Synnøve Kløve-Graue | Board of Directors | 0 companies |
| Kent Tur Amundsen | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |
| Valborg Kløve-Graue | Board of Directors | 0 companies |