| Revenue | NOK 213,8M | -35% |
| EBITDA | NOK -9,2M | +82% |
| Net profit | NOK -7,7M | +82% |
| Total assets | NOK 51,9M | -49% |
| Equity | NOK 12,7M | -38% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 218 527 | 275 156 | 438 889 | 329 459 | 213 841 |
| Staff expenses | −30 289 | −32 281 | −38 690 | −40 376 | −35 253 |
| EBITDA | 13 590 | 14 433 | 11 196 | −51 250 | −9 175 |
| Depreciation & amort. | −319 | −690 | −494 | −682 | −578 |
| EBIT | 13 271 | 13 743 | 10 702 | −51 932 | −9 753 |
| Net financials | −131 | −123 | −905 | −2 948 | −61 |
| Profit before tax | 13 140 | 13 621 | 9 797 | −54 880 | −9 814 |
| Tax | 2 934 | 3 014 | 2 162 | −12 070 | −2 154 |
| Net profit | 10 206 | 10 607 | 7 635 | −42 810 | −7 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 907 | 97 581 | 161 249 | 101 306 | 51 921 |
| Equity | 15 510 | 26 117 | 26 154 | 20 344 | 12 684 |
| Long-term debt | 2 702 | 2 779 | 3 029 | 930 | 1 069 |
| Short-term debt | 53 695 | 68 685 | 132 066 | 80 032 | 38 167 |
| Total debt | 56 397 | 71 464 | 135 094 | 80 962 | 39 236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.96% | 90.96% | 2024 | |
| Company | 9.04% | 9.04% | 2024 | |
| Company | 4.52% | 4.52% | 2023 | |
| Company | 4.52% | 4.52% | 2023 | |
| Company | 2.26% | 2.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johans Bjarne Hylland Bratland | Chief Executive Officer | 0 companies |
| Eirik Torssønn Heilmann | Chief Executive Officer | 0 companies |
| Terje Karolin Lyngaas | Chairman | 0 companies |
| Harald Nystog | Chairman | 0 companies |
| Lasse Johansen | Chairman | 0 companies |
| Arild Sten Borgersen | Board of Directors | 0 companies |
| Line Hetland | Board of Directors | 0 companies |
| Petter Moe | Board of Directors | 0 companies |
| Øystein Olsen Syverstuen | Board of Directors | 0 companies |