| Revenue | NOK 285,1M | +29% |
| EBITDA | NOK 34,7M | +44% |
| Net profit | NOK 18,7M | -15% |
| Total assets | NOK 161,9M | +18% |
| Equity | NOK 54,7M | +52% |
| Employees | 220 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 276 | 59 157 | 56 110 | 54 865 | 47 034 | 47 084 | 63 364 | 107 323 | 99 408 | 105 369 | 128 955 | 161 472 | 160 664 | 161 877 | 221 467 | 285 055 |
| Staff expenses | −21 276 | −23 669 | −24 952 | −25 061 | −23 616 | −24 055 | −26 232 | −53 277 | −54 184 | −51 358 | −61 172 | −66 998 | −75 534 | −78 539 | −88 820 | −121 995 |
| EBITDA | 2 102 | 2 015 | 1 807 | −804 | −1 502 | 2 040 | 5 153 | −18 428 | −7 235 | −338 | 5 835 | 9 755 | 2 796 | −623 | 24 002 | 34 675 |
| Depreciation & amort. | −636 | −856 | −954 | −1 103 | −1 421 | −1 437 | −1 282 | −12 401 | −4 051 | −4 089 | −3 682 | −3 942 | −5 473 | −5 214 | −5 518 | −6 798 |
| EBIT | 1 466 | 1 159 | 854 | −1 907 | −2 923 | 603 | 3 871 | −30 829 | −11 285 | −4 427 | 2 152 | 5 813 | −2 677 | −5 837 | 18 484 | 27 877 |
| Net financials | −557 | −414 | −320 | −448 | −538 | −713 | −1 090 | −1 057 | −1 342 | −1 266 | −1 532 | −2 351 | −2 281 | −2 861 | −4 333 | −3 940 |
| Profit before tax | 909 | 746 | 533 | −2 355 | −3 460 | −110 | 2 781 | −31 886 | −12 627 | −5 693 | 620 | 3 463 | −4 958 | −8 698 | 14 151 | 23 937 |
| Tax | 263 | 225 | 160 | −572 | −0 | −0 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 878 | 5 270 |
| Net profit | 646 | 520 | 374 | −1 783 | −3 460 | −110 | 2 817 | −31 886 | −12 627 | −5 693 | 620 | 3 463 | −4 958 | −8 698 | 22 029 | 18 666 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 147 | 22 974 | 25 992 | 25 433 | 23 322 | 31 771 | 37 716 | 56 387 | 67 340 | 60 183 | 76 713 | 101 382 | 95 363 | 111 501 | 137 377 | 161 850 |
| Equity | 7 011 | 7 532 | 7 905 | 6 122 | 2 661 | 2 551 | 5 368 | −212 | 9 021 | 10 328 | 10 948 | 13 705 | 8 747 | 14 049 | 36 077 | 54 744 |
| Long-term debt | 0 | 0 | −229 | 4 226 | 5 500 | 6 561 | 9 923 | 13 492 | 16 281 | 18 476 | 16 369 | 22 983 | 19 504 | 23 800 | 21 500 | 30 157 |
| Short-term debt | 16 529 | 12 670 | 15 159 | 14 942 | 15 111 | 22 648 | 22 425 | 43 107 | 42 038 | 31 378 | 49 396 | 64 694 | 67 112 | 73 652 | 79 799 | 76 949 |
| Total debt | 20 136 | 15 443 | 17 858 | 19 168 | 20 611 | 29 210 | 32 348 | 56 599 | 58 319 | 49 855 | 65 765 | 87 677 | 86 616 | 97 452 | 101 299 | 107 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2023 | — | — |
DR Deputy Member | Deputy Member | 2025 | — | — |
IF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 73.5% | 73.5% | 2022 | |
Westcontrol As | Company | 73.5% | 73.5% | 2024 |
C8 Holding As | Company | 10.6% | 10.6% | 2024 |
Frømyr Invest As | Company | 6.8% | 6.8% | 2024 |
NOTODDEN UTVIKLING AS | Company | 6.7% | 6.7% | 2024 |
Gullheim Holding As | Company | 2.4% | 2.4% | 2024 |
Optime Subsea As | Company | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hermod Nordvoll | Deputy Member | 0 companies |
| Diana Ruseviciene | Deputy Member | 0 companies |
| Inge Flaten | Chief Executive Officer | 0 companies |
| Arne Johannes Loftsgarden | Board of Directors | 0 companies |
| Vigdis Moen | Board of Directors | 0 companies |
| Jarle Tautra | Board of Directors | 0 companies |
| Rasmus Nordbø | Chairman | 0 companies |
| Olav Løge | Board of Directors | 0 companies |
| Arnstein Frømyr | Board of Directors | 0 companies |
| Ingar Flåta | Board of Directors | 0 companies |
| Tommy Neverdahl Nordbø | Board of Directors | 0 companies |
| Therese Neverdahl Nordbø | Board of Directors | 0 companies |
| Elisabeth Tønnesland | Board of Directors | 0 companies |
| Kristine Lindrum Solhaug | Board of Directors | 0 companies |
| Leif Petter Skaar | Board of Directors | 0 companies |