| Revenue | NOK 34,4M | +8% |
| EBITDA | NOK -4,1M | -378% |
| Net profit | NOK -4M | -1866% |
| Total assets | NOK 45,3M | +2% |
| Equity | NOK 25,3M | -14% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 132 | 15 437 | 16 496 | 14 601 | 14 016 | 15 427 | 22 788 | 23 176 | 21 104 | 28 961 | 45 170 | 34 248 | 31 745 | 34 359 |
| Staff expenses | −647 | −874 | −1 278 | −915 | −968 | −1 195 | −1 411 | −1 592 | −1 696 | −1 632 | −2 300 | −2 004 | −2 171 | −2 236 |
| EBITDA | 587 | 778 | 1 191 | 1 753 | 629 | 1 041 | 671 | 2 424 | 651 | 3 861 | 4 893 | 3 530 | 1 464 | −4 070 |
| Depreciation & amort. | −107 | −107 | −107 | −29 | −204 | −196 | −199 | −196 | −119 | −0 | −7 | −27 | −84 | −84 |
| EBIT | 480 | 671 | 1 084 | 1 724 | 425 | 845 | 472 | 2 228 | 532 | 3 861 | 4 887 | 3 502 | 1 379 | −4 154 |
| Net financials | −180 | −18 | −60 | −138 | −109 | 303 | 369 | −519 | −721 | 134 | −205 | 69 | −1 093 | −1 037 |
| Profit before tax | 300 | 653 | 1 024 | 1 586 | 316 | 1 148 | 841 | 1 710 | −189 | 3 994 | 4 682 | 3 572 | 287 | −5 191 |
| Tax | 105 | 188 | 323 | 424 | 168 | 197 | 44 | 410 | −45 | 219 | 1 023 | 788 | 58 | −1 148 |
| Net profit | 195 | 465 | 701 | 1 162 | 149 | 952 | 797 | 1 300 | −143 | 3 776 | 3 658 | 2 784 | 229 | −4 043 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 650 | 17 224 | 18 599 | 19 598 | 21 390 | 24 163 | 24 199 | 28 892 | 32 297 | 30 950 | 39 037 | 41 154 | 44 595 | 45 268 |
| Equity | 6 998 | 7 464 | 8 164 | 9 326 | 9 475 | 10 426 | 11 223 | 12 523 | 12 380 | 13 855 | 16 614 | 19 098 | 29 326 | 25 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 398 | 171 | 8 044 | 10 627 | 11 524 | 9 914 | 6 626 | 5 758 |
| Short-term debt | 11 652 | 9 760 | 10 435 | 10 272 | 11 915 | 13 737 | 12 578 | 16 198 | 11 873 | 6 467 | 10 899 | 12 143 | 8 643 | 14 226 |
| Total debt | 11 652 | 9 760 | 10 435 | 10 272 | 11 915 | 13 737 | 12 976 | 16 369 | 19 917 | 17 094 | 22 423 | 22 057 | 15 269 | 19 985 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fondberg As | Company | 50.0% | 50.0% | 2024 |
| Individual | 42.0% | 42.0% | 2022 | |
| Individual | 17.3% | 17.3% | 2024 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erling Skjørshammer | Chairman | 0 companies |
| Lars Grotli | Board of Directors | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Henrik Thuseth-Berg | Chairman | 0 companies |
| Hans Kjensjord | Chairman | 0 companies |
| Widar Salbuvik | Chairman | 0 companies |