| Revenue | NOK 18,9M | -27% |
| EBITDA | NOK 578K | -63% |
| Net profit | NOK 270K | -72% |
| Total assets | NOK 9,9M | -21% |
| Equity | NOK 3,3M | +9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 779 | 27 015 | 23 924 | 25 926 | 18 893 |
| Staff expenses | −7 219 | −9 282 | −8 999 | −9 812 | −7 679 |
| EBITDA | 2 651 | 3 542 | 1 964 | 1 571 | 578 |
| Depreciation & amort. | −373 | −293 | −313 | −361 | −318 |
| EBIT | 2 278 | 3 249 | 1 651 | 1 211 | 260 |
| Net financials | −84 | 9 | 1 301 | 40 | 85 |
| Profit before tax | 2 194 | 3 259 | 2 953 | 1 251 | 345 |
| Tax | 489 | 713 | 370 | 274 | 76 |
| Net profit | 1 706 | 2 546 | 2 582 | 977 | 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 851 | 11 453 | 10 410 | 12 544 | 9 895 |
| Equity | 481 | 488 | 2 070 | 3 046 | 3 316 |
| Long-term debt | 2 403 | 2 143 | 523 | 1 561 | 111 |
| Short-term debt | 7 967 | 8 822 | 7 817 | 7 937 | 6 469 |
| Total debt | 10 370 | 10 965 | 8 340 | 9 498 | 6 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Strand Åsheim | Chief Executive Officer | 0 companies |
| Ruben Åsheim | Board of Directors | 0 companies |
| Jan Schanche Dølør | Chairman | 0 companies |
| Knut Karlsen | Board of Directors | 0 companies |
| Andreas Strand Åsheim | Board of Directors | 0 companies |