| Revenue | NOK 92,1M | -19% |
| EBITDA | NOK 16,7M | -24% |
| Net profit | NOK 8,6M | -30% |
| Total assets | NOK 53,5M | -13% |
| Equity | NOK 32,1M | +2% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 962 | 46 379 | 55 522 | 59 604 | 63 257 | 63 212 | 67 366 | 64 479 | 82 013 | 76 987 | 86 565 | 85 803 | 89 105 | 97 110 | 105 777 | 113 312 | 92 089 |
| Staff expenses | −12 982 | −14 232 | −16 713 | −17 694 | −18 737 | −19 788 | −20 685 | −21 955 | −23 759 | −26 221 | −27 594 | −26 466 | −30 530 | −33 530 | −32 555 | −32 910 | −31 646 |
| EBITDA | 16 993 | 12 264 | 17 493 | 14 185 | 15 362 | 17 103 | 15 638 | 16 237 | 22 267 | 16 619 | 19 796 | 18 224 | 21 305 | 19 521 | 24 232 | 22 073 | 16 690 |
| Depreciation & amort. | −3 710 | −3 766 | −4 148 | −4 269 | −3 699 | −4 036 | −5 085 | −5 223 | −5 693 | −5 785 | −5 843 | −6 468 | −5 772 | −6 110 | −6 818 | −6 756 | −6 383 |
| EBIT | 13 283 | 8 498 | 13 346 | 9 916 | 11 663 | 13 066 | 10 553 | 11 014 | 16 574 | 10 834 | 13 953 | 11 757 | 15 533 | 13 411 | 17 414 | 15 316 | 10 307 |
| Net financials | 476 | 351 | 110 | 258 | 239 | 295 | 211 | 81 | 153 | 51 | 2 | 61 | 82 | 47 | 197 | 334 | 670 |
| Profit before tax | 13 759 | 8 850 | 13 456 | 10 174 | 11 902 | 13 361 | 10 763 | 11 095 | 16 728 | 10 885 | 13 955 | 11 818 | 15 615 | 13 458 | 17 611 | 15 650 | 10 977 |
| Tax | 3 881 | 2 478 | 3 770 | 2 853 | 3 335 | 3 739 | 2 910 | 2 979 | 4 176 | 2 623 | 3 218 | 2 606 | 3 456 | 2 964 | 3 897 | 3 443 | 2 415 |
| Net profit | 9 878 | 6 372 | 9 685 | 7 321 | 8 567 | 9 622 | 7 853 | 8 116 | 12 551 | 8 262 | 10 736 | 9 211 | 12 159 | 10 494 | 13 713 | 12 207 | 8 562 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 932 | 32 951 | 44 383 | 43 355 | 45 253 | 54 565 | 52 943 | 56 479 | 55 220 | 50 535 | 53 488 | 51 428 | 58 826 | 59 885 | 64 048 | 61 304 | 53 484 |
| Equity | 11 120 | 17 492 | 22 177 | 23 018 | 23 585 | 25 207 | 26 061 | 27 177 | 28 728 | 28 991 | 29 727 | 29 938 | 30 098 | 30 592 | 31 305 | 31 512 | 32 074 |
| Long-term debt | 1 612 | 5 820 | 5 632 | 0 | 2 155 | 723 | 196 | 261 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 200 | 9 640 | 16 574 | 16 342 | 19 513 | 28 634 | 26 687 | 29 042 | 26 326 | 21 544 | 23 761 | 21 490 | 28 728 | 29 294 | 32 743 | 29 791 | 21 411 |
| Total debt | 28 812 | 15 459 | 22 206 | 20 337 | 21 668 | 29 357 | 26 883 | 29 302 | 26 492 | 21 544 | 23 761 | 21 490 | 28 728 | 29 294 | 32 743 | 29 791 | 21 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahm Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Myhre | Chief Executive Officer | 0 companies |
| Guro Myhre | Board of Directors | 0 companies |
| Paul Waldemar Wilhelmsen | Board of Directors | 0 companies |
| Anders Gjerken | Chairman | 0 companies |
| Hans Thorstein Myhre | Chairman | 0 companies |