| Revenue | NOK 656,8M | -16% |
| EBITDA | NOK 12,7M | -79% |
| Net profit | NOK 17,2M | -48% |
| Total assets | NOK 482,9M | -7% |
| Equity | NOK 190,4M | +1% |
| Employees | 200 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 704 | 570 644 | 712 470 | 786 134 | 656 803 |
| Staff expenses | −114 423 | −137 674 | −160 412 | −175 735 | −191 584 |
| EBITDA | 28 218 | 28 359 | 49 116 | 59 093 | 12 665 |
| Depreciation & amort. | −4 745 | −5 725 | −5 614 | −5 303 | −5 772 |
| EBIT | 23 474 | 22 633 | 43 502 | 53 790 | 6 892 |
| Net financials | −429 | 800 | 2 490 | −11 429 | 9 760 |
| Profit before tax | 23 044 | 23 434 | 45 992 | 42 362 | 16 652 |
| Tax | 2 859 | 3 956 | 7 643 | 9 050 | −509 |
| Net profit | 20 185 | 19 477 | 38 349 | 33 312 | 17 161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 322 265 | 443 155 | 486 433 | 517 443 | 482 852 |
| Equity | 131 690 | 136 905 | 170 254 | 188 776 | 190 420 |
| Long-term debt | 17 607 | 24 837 | 44 980 | 42 464 | 39 353 |
| Short-term debt | 162 467 | 271 813 | 261 463 | 276 953 | 244 010 |
| Total debt | 180 074 | 296 650 | 306 443 | 319 417 | 283 363 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RS Deputy Member | Deputy Member | 2023 |
LS Deputy Member | Deputy Member | 2025 |
AS Deputy Member | Deputy Member | 2023 |
SE Deputy Member | Deputy Member | 2018 |
| Former (3) | ||
KS Deputy Member | Deputy Member | 2018 – 2023 |
LA Deputy Member | Deputy Member | 2018 – 2023 |
IP Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Deputy Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Sælør | Deputy Member | 0 companies |
| Leif Sigurd Dybvik | Deputy Member | 0 companies |
| Kenneth Sirnes | Deputy Member | 0 companies |
| Aleksander Steinsnes | Deputy Member | 0 companies |
| Stig Egeland Lohne | Deputy Member | 0 companies |
| Larry Allan Mikkelsen | Deputy Member | 0 companies |
| Ingvar Pedersen | Deputy Member | 0 companies |
| Ida Marie Biktjørn | Board of Directors | 0 companies |
| Torjus Aasland | Board of Directors | 0 companies |
| Ole Ingvar Skregelid | Board of Directors | 0 companies |
| Grethe Larssen | Board of Directors | 0 companies |
| Per Gunnar Andersen | Chairman | 0 companies |
| Peder Andersen | Deputy Chairman | 0 companies |
| Leif Arild Lauen | Board of Directors | 0 companies |