| Revenue | NOK 57,2M | +12% |
| EBITDA | NOK 7,7M | -10% |
| Net profit | NOK 1,7M | +12% |
| Total assets | NOK 53,6M | +0% |
| Equity | NOK 33,2M | +25% |
| Employees | 47 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 120 | 21 759 | 33 131 | 44 746 | 38 689 | 46 545 | 43 138 | 45 113 | 51 170 | 57 211 |
| Staff expenses | −9 856 | −8 616 | −11 803 | −15 251 | −16 173 | −16 528 | −17 188 | −19 720 | −23 404 | −30 854 |
| EBITDA | 3 925 | 1 361 | 2 287 | 6 521 | 3 176 | 15 452 | 14 552 | 7 611 | 8 565 | 7 748 |
| Depreciation & amort. | −49 | −34 | −426 | −981 | −1 184 | −5 202 | −5 003 | −4 684 | −6 795 | −7 300 |
| EBIT | 3 876 | 1 327 | 1 861 | 5 540 | 1 992 | 10 250 | 9 549 | 2 927 | 1 770 | 448 |
| Net financials | 401 | 471 | −58 | 302 | −47 | 317 | 91 | 26 | 134 | 1 686 |
| Profit before tax | 4 277 | 1 798 | 1 803 | 5 841 | 1 944 | 10 567 | 9 640 | 2 953 | 1 904 | 2 134 |
| Tax | 1 158 | 647 | 487 | 1 452 | 480 | 2 279 | 2 106 | 651 | 421 | 469 |
| Net profit | 3 120 | 1 151 | 1 315 | 4 389 | 1 464 | 8 288 | 7 534 | 2 301 | 1 483 | 1 664 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 655 | 90 767 | 113 269 | 115 952 | 83 492 | 59 209 | 62 765 | 54 327 | 53 623 | 53 619 |
| Equity | 22 509 | 26 662 | 25 105 | 24 240 | 24 298 | 27 538 | 27 451 | 27 146 | 26 684 | 33 238 |
| Long-term debt | 5 980 | 38 565 | 59 206 | 54 701 | 38 089 | 800 | 0 | 5 425 | 3 649 | 1 035 |
| Short-term debt | 10 593 | 23 427 | 24 377 | 31 264 | 15 225 | 28 173 | 24 838 | 19 359 | 22 885 | 15 502 |
| Total debt | 16 573 | 61 993 | 83 583 | 85 965 | 53 314 | 28 973 | 24 838 | 24 784 | 26 534 | 16 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Networks Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Sandvand | Chief Executive Officer | 0 companies |
| Birgit Bjørnsen | Chief Executive Officer | 0 companies |
| Simen Saxe Skjold | Observer | 0 companies |
| Gunnar Nordgarden | Board of Directors | 0 companies |
| Anna Kristina Hvattum | Board of Directors | 0 companies |
| Hugo Erichsen | Chairman | 0 companies |
| Karl-Aksel Skjæringrud | Board of Directors | 0 companies |
| Ole-Jacob Bell | Board of Directors | 0 companies |
| Connie Støen Christensen | Board of Directors | 0 companies |
| Nisar Ahmed Bashir | Board of Directors | 0 companies |
| Audun Hauglum Bermingrud | Board of Directors | 0 companies |
| Bjørn Rudberg | Board of Directors | 0 companies |
| Sven Erik Thorstensen | Board of Directors | 0 companies |