| Revenue | NOK 18,1M | +12% |
| EBITDA | NOK 1,6M | +1% |
| Net profit | NOK 788K | -22% |
| Total assets | NOK 3,9M | -21% |
| Equity | NOK 1,6M | -43% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 390 | 17 539 | 19 647 | 16 642 | 15 490 | 16 452 | 16 390 | 15 283 | 17 968 | 16 224 | 18 103 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 606 | −3 652 | −3 861 | −3 137 | −3 947 | −4 706 | −3 738 | −3 819 | −4 869 | −3 474 | −3 957 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605 | 501 | 307 | 549 | 834 | 429 | 335 | 636 | 665 | 1 567 | 1 582 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −380 | −286 | −196 | −147 | −122 | −132 | −159 | −187 | −176 | −206 | −316 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 216 | 111 | 403 | 712 | 297 | 176 | 449 | 489 | 1 361 | 1 266 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −178 | −180 | −61 | −100 | −88 | −73 | −132 | −66 | −42 | −68 | −252 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 35 | 50 | 303 | 624 | 224 | 44 | 383 | 447 | 1 293 | 1 014 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 39 | 34 | 12 | 77 | 148 | 49 | 13 | 85 | 100 | 285 | 226 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 2 | 38 | 226 | 476 | 175 | 31 | 298 | 348 | 1 008 | 788 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 544 | 3 692 | 3 678 | 4 000 | 3 925 | 2 844 | 3 319 | 4 077 | 4 487 | 4 906 | 3 883 |
| Equity | — | — | — | — | — | — | — | 1 520 | 321 | 260 | 486 | 962 | 1 137 | 1 168 | 1 466 | 1 814 | 2 823 | 1 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 051 | 804 | 556 | 318 | 79 | 81 | 81 | 72 | 51 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 973 | 2 567 | 2 861 | 3 197 | 2 884 | 1 627 | 2 071 | 2 539 | 2 621 | 1 588 | 1 810 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 024 | 3 371 | 3 418 | 3 514 | 2 963 | 1 707 | 2 151 | 2 610 | 2 672 | 2 083 | 2 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Dobloug Funderud | Deputy Member | 0 companies |
| Ivar Funderud | Chairman | 0 companies |