| Revenue | NOK 25K | +88% |
| EBITDA | NOK -284K | +40% |
| Net profit | NOK 1,9M | -3% |
| Total assets | NOK 18,5M | +11% |
| Equity | NOK 18,4M | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 220 | 9 397 | 10 872 | 12 887 | 11 330 | 11 714 | 11 091 | 10 668 | 15 146 | 13 517 | 8 570 | 72 | 38 | 31 | 34 | 13 | 25 |
| Staff expenses | −1 727 | −1 482 | −1 878 | −1 987 | −1 819 | −1 902 | −2 111 | −2 008 | −2 221 | −2 193 | −1 684 | −352 | −306 | −395 | −289 | −364 | −220 |
| EBITDA | 199 | 161 | 180 | 95 | 450 | 123 | 254 | 92 | 619 | 362 | −6 | −859 | −442 | −523 | −348 | −472 | −284 |
| Depreciation & amort. | −245 | −273 | −219 | −114 | −95 | −116 | −113 | −93 | −69 | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −112 | −39 | −19 | 355 | 7 | 141 | −1 | 549 | 261 | −6 | −859 | −442 | −523 | −348 | −472 | −284 |
| Net financials | 463 | 109 | 242 | 460 | 324 | 215 | 401 | 537 | 293 | 1 574 | 609 | 3 702 | 499 | 1 074 | 1 378 | 2 447 | 2 194 |
| Profit before tax | 417 | −3 | 204 | 441 | 679 | 222 | 542 | 536 | 842 | 1 835 | 603 | 2 843 | 57 | 551 | 1 030 | 1 975 | 1 910 |
| Tax | 8 | −0 | −0 | −0 | 85 | 5 | 48 | −0 | 116 | 53 | 6 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 409 | −3 | 204 | 441 | 594 | 217 | 494 | 536 | 727 | 1 782 | 597 | 2 843 | 57 | 551 | 1 030 | 1 975 | 1 910 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 619 | 7 809 | 8 038 | 8 270 | 8 477 | 8 109 | 8 892 | 9 272 | 10 789 | 12 656 | 11 665 | 12 902 | 12 991 | 13 705 | 14 725 | 16 727 | 18 538 |
| Equity | 2 209 | 2 206 | 2 410 | 2 851 | 3 445 | 3 662 | 4 156 | 4 692 | 5 418 | 7 200 | 7 591 | 10 434 | 10 491 | 13 527 | 14 557 | 16 532 | 18 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 566 | 3 585 | 3 559 | 2 394 | 2 394 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 410 | 5 603 | 5 628 | 5 420 | 5 032 | 4 447 | 4 735 | 4 580 | 1 805 | 1 871 | 514 | 75 | 106 | 179 | 168 | 195 | 96 |
| Total debt | 5 410 | 5 603 | 5 628 | 5 420 | 5 032 | 4 447 | 4 735 | 4 580 | 5 371 | 5 456 | 4 074 | 2 469 | 2 500 | 179 | 168 | 195 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2006 | — | — |
KU Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Sundtjønn Ulland | Deputy Member | 0 companies |
| Kari Ulland | Deputy Member | 0 companies |
| Dag Ulland | Board of Directors | 0 companies |
| Knut Harald Ulland | Chairman | 0 companies |