| Revenue | NOK 21,1M | +6% |
| EBITDA | NOK 1,4M | -20% |
| Net profit | NOK 842K | -26% |
| Total assets | NOK 6M | -8% |
| Equity | NOK 4,1M | +10% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 325 | 15 200 | 16 897 | 17 525 | 16 606 | 18 022 | 18 241 | 20 974 | 20 022 | 20 037 | 17 560 | 14 889 | 15 582 | 18 158 | 18 340 | 19 951 | 21 089 |
| Staff expenses | −0 | −2 250 | −2 337 | −2 391 | −2 460 | −2 479 | −2 838 | −2 803 | −2 921 | −3 107 | −2 688 | −2 620 | −2 711 | −2 381 | −2 627 | −2 997 | −3 578 | −3 821 |
| EBITDA | 0 | 652 | 585 | 780 | 820 | 944 | 2 649 | 640 | 498 | 226 | 1 079 | 805 | 676 | 1 468 | 1 688 | 1 146 | 1 729 | 1 390 |
| Depreciation & amort. | −0 | −184 | −190 | −203 | −218 | −980 | −162 | −261 | −299 | −276 | −302 | −227 | −150 | −152 | −151 | −144 | −194 | −199 |
| EBIT | 0 | 468 | 396 | 577 | 603 | −36 | 2 488 | 379 | 199 | −51 | 777 | 578 | 526 | 1 315 | 1 537 | 1 002 | 1 536 | 1 191 |
| Net financials | 0 | −326 | −243 | −186 | −139 | −147 | −64 | −176 | −189 | −198 | −169 | −177 | −170 | −120 | −79 | −83 | −82 | −110 |
| Profit before tax | 0 | 142 | 153 | 391 | 463 | −182 | 2 423 | 202 | 10 | −248 | 608 | 401 | 356 | 1 195 | 1 458 | 920 | 1 454 | 1 081 |
| Tax | −0 | 39 | 43 | 110 | 130 | −51 | 670 | 55 | −7 | −65 | 145 | 93 | 80 | 263 | 327 | 202 | 319 | 238 |
| Net profit | 0 | 102 | 110 | 281 | 333 | −131 | 1 754 | 148 | 18 | −184 | 464 | 308 | 276 | 932 | 1 132 | 717 | 1 134 | 842 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 721 | 5 835 | 4 475 | 3 889 | 6 771 | 7 810 | 7 342 | 9 100 | 8 117 | 9 047 | 7 434 | 7 047 | 6 296 | 6 016 | 6 237 | 6 529 | 6 020 |
| Equity | — | 1 305 | 1 415 | 1 695 | 1 029 | 897 | 2 651 | 2 799 | 617 | 2 633 | 2 719 | 2 772 | 2 845 | 2 961 | 3 174 | 3 381 | 3 751 | 4 134 |
| Long-term debt | 0 | 614 | 361 | 223 | 141 | 75 | 3 120 | 2 770 | 2 444 | 2 103 | 1 789 | 1 462 | 1 157 | 836 | 500 | 151 | 0 | 0 |
| Short-term debt | 0 | 3 802 | 4 060 | 2 556 | 2 719 | 1 499 | 2 038 | 1 773 | 6 039 | 3 381 | 4 540 | 3 199 | 3 046 | 2 500 | 2 342 | 2 704 | 2 779 | 1 886 |
| Total debt | 0 | 4 416 | 4 420 | 2 780 | 2 860 | 1 574 | 5 159 | 4 543 | 8 483 | 5 484 | 6 328 | 4 661 | 4 203 | 3 336 | 2 842 | 2 855 | 2 779 | 1 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sørberg | Chief Executive Officer | 0 companies |
| Odd Eirik Resell | Chairman | 0 companies |
| Gunn Magni Hornseth | Board of Directors | 0 companies |