| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | -6% |
| Net profit | NOK 186K | +4% |
| Total assets | NOK 13,9M | -6% |
| Equity | NOK 11,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 161 | 4 125 | 4 172 | 4 123 | 3 418 | 14 162 | 1 037 | 3 345 | 6 456 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 625 | −1 713 | −1 731 | −1 664 | −676 | −90 | −0 | −0 | −251 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 299 | 162 | 182 | 201 | 988 | 1 859 | −14 | 1 985 | 5 389 | −263 | −298 | −103 | −65 | −72 | −378 | −88 | −94 |
| Depreciation & amort. | −53 | −57 | −127 | −132 | −64 | −192 | −238 | −222 | −105 | −10 | −10 | −10 | −10 | −2 | −0 | −0 | −0 |
| EBIT | 246 | 105 | 55 | 69 | 924 | 1 667 | −253 | 1 763 | 5 284 | −273 | −308 | −113 | −75 | −74 | −378 | −88 | −94 |
| Net financials | 8 | −25 | −48 | −43 | 0 | −233 | −518 | −287 | −110 | 2 172 | 3 218 | 518 | 345 | 2 287 | 1 598 | 328 | 332 |
| Profit before tax | 254 | 80 | 7 | 24 | 753 | 1 434 | −771 | 1 475 | 5 174 | 1 899 | 2 910 | 405 | 271 | 2 212 | 1 220 | 240 | 238 |
| Tax | 73 | 23 | 1 | 7 | 211 | 405 | −208 | 389 | 1 244 | −49 | −44 | 61 | 60 | 79 | 81 | 61 | 52 |
| Net profit | 181 | 57 | 5 | 16 | 542 | 1 030 | −563 | 1 087 | 3 930 | 1 948 | 2 954 | 344 | 211 | 2 133 | 1 139 | 179 | 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 143 | 2 002 | 1 743 | 1 703 | 14 723 | 16 601 | 8 370 | 13 818 | 10 319 | 10 592 | 15 465 | 14 085 | 13 160 | 15 310 | 14 674 | 14 776 | 13 898 |
| Equity | 528 | 586 | 591 | 408 | 949 | 1 003 | 440 | 1 526 | 5 456 | 5 684 | 8 068 | 7 699 | 7 909 | 10 042 | 11 182 | 11 360 | 11 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 283 | 2 226 | 2 181 |
| Short-term debt | 614 | 639 | 458 | 682 | 423 | 2 333 | 766 | 1 963 | 3 673 | 1 998 | 4 702 | 3 832 | 2 808 | 2 914 | 1 209 | 1 190 | 393 |
| Total debt | 614 | 1 416 | 1 152 | 1 295 | 13 773 | 15 599 | 7 930 | 12 291 | 4 862 | 4 907 | 7 397 | 6 387 | 5 251 | 5 268 | 3 492 | 3 416 | 2 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Draft Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |