| Revenue | NOK 27,7M | +11% |
| EBITDA | NOK 17,9M | +15% |
| Net profit | NOK 25M | +25% |
| Total assets | NOK 192,3M | +16% |
| Equity | NOK 189,7M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 281 | 14 638 | 16 382 | 15 911 | 14 470 | 13 470 | 15 569 | 16 419 | 17 328 | 18 246 | 19 150 | 19 161 | 20 407 | 21 818 | 24 914 | 27 654 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 042 | 10 847 | 12 638 | 12 038 | 10 667 | 8 071 | 10 625 | 8 332 | 11 463 | 11 591 | 11 904 | 12 801 | 13 600 | 13 967 | 15 474 | 17 850 |
| Depreciation & amort. | 37 655 | −157 | −1 238 | −1 239 | −1 242 | −1 270 | −1 298 | −1 308 | −1 331 | −1 333 | −1 351 | −1 366 | −1 366 | −1 375 | −1 376 | −1 383 |
| EBIT | 43 697 | 10 690 | 11 401 | 10 799 | 9 425 | 6 801 | 9 327 | 7 024 | 10 132 | 10 259 | 10 553 | 11 436 | 12 234 | 12 592 | 14 098 | 16 467 |
| Net financials | −303 | −604 | −232 | 220 | −533 | −733 | −535 | −677 | −460 | −48 | 232 | 461 | 1 915 | 3 431 | 5 993 | 8 582 |
| Profit before tax | 43 394 | 10 086 | 11 169 | 11 019 | 8 893 | 6 068 | 8 792 | 6 347 | 9 672 | 10 210 | 10 784 | 11 897 | 14 149 | 16 022 | 20 091 | 25 050 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 43 394 | 10 086 | 11 169 | 11 019 | 8 893 | 6 068 | 8 792 | 6 347 | 9 672 | 10 210 | 10 784 | 11 897 | 14 149 | 16 022 | 20 091 | 25 050 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 204 | 87 954 | 85 113 | 84 026 | 85 838 | 87 712 | 93 147 | 98 920 | 108 239 | 92 460 | 104 010 | 115 973 | 130 700 | 147 478 | 165 598 | 192 290 |
| Equity | 62 496 | 72 583 | 83 751 | 41 770 | 50 663 | 56 731 | 65 523 | 71 870 | 81 542 | 91 753 | 102 537 | 114 434 | 128 582 | 144 605 | 164 695 | 189 745 |
| Long-term debt | 18 098 | 13 597 | 0 | 0 | 33 309 | 26 667 | 24 930 | 24 848 | 25 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 610 | 1 774 | 1 362 | 42 255 | 1 866 | 4 314 | 2 694 | 2 202 | 1 376 | 707 | 1 472 | 1 540 | 2 117 | 2 873 | 903 | 2 545 |
| Total debt | 19 708 | 15 371 | 1 362 | 42 255 | 35 175 | 30 981 | 27 624 | 27 050 | 26 697 | 707 | 1 472 | 1 540 | 2 117 | 2 873 | 903 | 2 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |