| Revenue | NOK 1,2M | -6% |
| EBITDA | NOK 86K | +108% |
| Net profit | NOK -356K | +70% |
| Total assets | NOK 10,1M | -35% |
| Equity | NOK 1,1M | -25% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 558 | 1 891 | 1 477 | 1 437 | 1 581 | 1 685 | 1 718 | 1 987 | 1 970 | 1 986 | 3 437 | 2 531 | 3 227 | 3 141 | 1 545 | 1 322 | 1 236 |
| Staff expenses | −0 | −247 | −0 | −242 | −0 | −470 | −394 | −358 | −734 | −378 | −377 | −679 | −396 | −309 | −273 | −424 | −267 | −220 |
| EBITDA | 0 | 1 206 | 1 720 | 1 124 | 1 045 | 615 | 782 | 607 | 497 | 926 | 950 | 1 937 | 847 | 2 111 | 2 435 | 506 | −1 115 | 86 |
| Depreciation & amort. | −0 | −192 | −194 | −194 | −194 | −292 | −387 | −352 | −350 | −344 | −314 | −316 | −319 | −164 | −149 | −118 | −87 | −87 |
| EBIT | 0 | 1 014 | 1 526 | 931 | 851 | 324 | 394 | 254 | 147 | 581 | 636 | 1 621 | 528 | 1 947 | 2 286 | 388 | −1 202 | −1 |
| Net financials | 0 | −6 097 | 1 280 | −1 479 | −1 015 | 1 331 | −114 | −409 | −331 | −349 | −343 | −369 | −443 | −325 | −230 | −311 | −32 | −514 |
| Profit before tax | 0 | −5 083 | 2 805 | −549 | −163 | 1 654 | 280 | −155 | −184 | 233 | 292 | 1 252 | 85 | 1 622 | 2 056 | 77 | −1 234 | −515 |
| Tax | −0 | −1 693 | 831 | −154 | −46 | 544 | 102 | −36 | 60 | 96 | 94 | 302 | 134 | 375 | 451 | 22 | −39 | −159 |
| Net profit | 0 | −3 389 | 2 020 | −395 | −118 | 1 110 | 178 | −119 | −244 | 136 | 199 | 950 | −49 | 1 247 | 1 605 | 54 | −1 195 | −356 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 352 | 10 935 | 10 780 | 10 911 | 11 883 | 11 582 | 11 538 | 11 792 | 13 402 | 13 469 | 14 925 | 16 537 | 14 333 | 17 912 | 17 360 | 15 402 | 10 053 |
| Equity | — | −3 145 | −1 125 | −1 520 | −1 637 | −527 | −349 | −467 | −711 | −575 | −377 | 574 | 525 | 1 772 | 2 577 | 2 631 | 1 435 | 1 079 |
| Long-term debt | 0 | 15 100 | 11 739 | 12 039 | 12 257 | 11 945 | 11 460 | 11 039 | 11 884 | 13 414 | 13 178 | 12 986 | 14 873 | 11 032 | 11 895 | 10 817 | 10 419 | 5 975 |
| Short-term debt | 0 | 397 | 321 | 260 | 291 | 465 | 471 | 967 | 619 | 563 | 668 | 1 365 | 1 139 | 1 529 | 3 440 | 3 912 | 3 547 | 2 998 |
| Total debt | 0 | 15 496 | 12 060 | 12 299 | 12 548 | 12 410 | 11 931 | 12 005 | 12 503 | 13 977 | 13 846 | 14 351 | 16 012 | 12 561 | 15 336 | 14 729 | 13 966 | 8 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 1989 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daytona Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Roman Helsingeng | Deputy Member | 0 companies |
| Knut Helsingeng | Chief Executive Officer | 0 companies |