| Revenue | NOK 30,6M | +23% |
| EBITDA | NOK 563K | -66% |
| Net profit | NOK 276K | -74% |
| Total assets | NOK 6M | +23% |
| Equity | NOK 1,4M | +24% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 748 | 484 | 67 | 38 | 0 | 0 | 0 | 0 | 0 | 3 558 | 8 517 | 18 554 | 24 931 | 30 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −174 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 489 | −6 102 | −13 051 | −14 832 | −16 029 |
| EBITDA | 0 | −3 | −3 | 19 | 125 | 253 | −242 | −69 | 0 | 0 | 0 | 0 | −0 | 134 | 112 | 359 | 1 681 | 563 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −116 | −116 |
| EBIT | 0 | −3 | −3 | 19 | 125 | 253 | −242 | −69 | 0 | 0 | 0 | 0 | −0 | 134 | 112 | 317 | 1 565 | 447 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −41 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | −19 | −72 | −278 | −220 | −89 |
| Profit before tax | 0 | −3 | −2 | 19 | 124 | 213 | −245 | −69 | 0 | 0 | 0 | 0 | −0 | 114 | 40 | 38 | 1 345 | 359 |
| Tax | −0 | −0 | −0 | −33 | 39 | 60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | 71 | 297 | 83 |
| Net profit | 0 | −3 | −2 | 52 | 85 | 153 | −245 | −69 | 0 | 0 | 0 | 0 | −0 | 114 | 66 | −32 | 1 049 | 276 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 | 7 | 59 | 454 | 430 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 760 | 1 505 | 1 859 | 4 906 | 6 038 |
| Equity | — | 10 | 7 | 59 | 105 | 158 | 213 | 144 | 144 | 144 | 144 | 144 | 144 | 258 | 324 | 292 | 1 140 | 1 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 7 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 350 | 272 | 63 | 132 | 132 | 132 | 132 | 132 | 132 | 502 | 1 181 | 1 552 | 3 758 | 4 622 |
| Total debt | 0 | 0 | 0 | 0 | 350 | 272 | 63 | 132 | 132 | 132 | 132 | 132 | 132 | 502 | 1 181 | 1 567 | 3 766 | 4 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omni Matrix Ltd | Company | 100.0% | 100.0% | 2024 |
Spacewalker As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Tangen | Chief Executive Officer | 0 companies |
| Mikael Skarbøvik Buchmann | Chairman | 0 companies |
| Øystein Djupvik | Chairman | 0 companies |