| Revenue | NOK 205K | — |
| EBITDA | NOK 192K | +1715% |
| Net profit | NOK 125K | +222% |
| Total assets | NOK 159K | +2529% |
| Equity | NOK -160K | +44% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 99 | 158 | 786 | 1 701 | 3 877 | 843 | 401 | 1 641 | 685 | 402 | 778 | 577 | 661 | 32 | 0 | 205 |
| Staff expenses | −37 | −15 | −116 | −380 | −1 251 | −2 923 | −496 | −424 | −625 | −290 | −310 | −53 | −67 | −26 | −17 | −12 | −0 |
| EBITDA | −50 | −78 | −81 | 41 | −237 | 485 | −207 | −299 | 662 | 223 | −659 | 229 | 110 | 306 | −10 | −12 | 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −101 | −30 | −18 | −12 | −24 | −14 | −0 | −0 |
| EBIT | −50 | −78 | −81 | 41 | −237 | 485 | −207 | −299 | 638 | 122 | −689 | 211 | 98 | 282 | −25 | −12 | 192 |
| Net financials | −0 | −1 | −2 | −6 | 0 | −27 | −160 | −37 | −35 | −29 | −51 | −96 | −73 | −76 | −1 | 0 | −67 |
| Profit before tax | −50 | −79 | −83 | 35 | −251 | 458 | −366 | −336 | 603 | 93 | −740 | 115 | 26 | 206 | −25 | −12 | 125 |
| Tax | −2 | −0 | −0 | −56 | −70 | 129 | −98 | −45 | 151 | 8 | −163 | 25 | 6 | 47 | −6 | 90 | −0 |
| Net profit | −47 | −79 | −83 | 91 | −181 | 328 | −268 | −290 | 453 | 84 | −577 | 90 | 20 | 158 | −20 | −102 | 125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 85 | 25 | 203 | 655 | 1 080 | 736 | 568 | 845 | 744 | 217 | 330 | 228 | 188 | 148 | 6 | 159 |
| Equity | 91 | 12 | −71 | 20 | −161 | 167 | −101 | −391 | 62 | 146 | −431 | −341 | −321 | −163 | −183 | −285 | −160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 367 | 275 | 268 | 197 | 192 | 192 | 57 |
| Short-term debt | 75 | 73 | 96 | 184 | 526 | 682 | 413 | 605 | 260 | 182 | 281 | 396 | 281 | 154 | 139 | 99 | 261 |
| Total debt | 75 | 73 | 96 | 184 | 816 | 912 | 836 | 959 | 783 | 598 | 648 | 671 | 549 | 351 | 330 | 291 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Deputy Member | Deputy Member | 2010 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Witzøe Eikrem | Deputy Member | 0 companies |
| Roger Eikrem | Chief Executive Officer | 0 companies |