| Revenue | NOK 19,1M | +7% |
| EBITDA | NOK 1M | -19% |
| Net profit | NOK 795K | -17% |
| Total assets | NOK 6,5M | +8% |
| Equity | NOK 3,8M | +5% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 199 | 11 411 | 16 201 | 17 919 | 19 128 |
| Staff expenses | −2 855 | −2 882 | −3 718 | −4 529 | −5 292 |
| EBITDA | 545 | 1 172 | 1 182 | 1 259 | 1 014 |
| Depreciation & amort. | −31 | −36 | −30 | −30 | −28 |
| EBIT | 514 | 1 135 | 1 152 | 1 230 | 986 |
| Net financials | −3 | −11 | −3 | −5 | 35 |
| Profit before tax | 512 | 1 125 | 1 149 | 1 224 | 1 020 |
| Tax | 115 | 248 | 253 | 270 | 225 |
| Net profit | 396 | 877 | 896 | 954 | 795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 329 | 4 416 | 5 611 | 6 026 | 6 522 |
| Equity | 1 885 | 2 762 | 3 158 | 3 612 | 3 807 |
| Long-term debt | 114 | 114 | 114 | 114 | 0 |
| Short-term debt | 1 330 | 1 540 | 2 339 | 2 300 | 2 715 |
| Total debt | 1 444 | 1 654 | 2 453 | 2 414 | 2 715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.78% | 34.78% | 2024 | |
| Individual | 34.78% | 34.78% | 2022 | |
| Individual | 13.04% | 13.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Dale Tessem | Chief Executive Officer | 0 companies |
| William Harry Rennan Dack | Board of Directors | 0 companies |
| Jonn Larsen Hoen | Board of Directors | 0 companies |
| Silje Egge | Board of Directors | 0 companies |
| Einar Engelstad | Board of Directors | 0 companies |