| Revenue | NOK 6,1M | -1% |
| EBITDA | NOK 66K | +1806% |
| Net profit | NOK 49K | +175% |
| Total assets | NOK 2,7M | +42% |
| Equity | NOK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 150 | 5 067 | 0 | 0 | 0 | 681 | 262 | 304 | 246 | 190 | 157 | 185 | 5 494 | 4 955 | 6 549 | 4 825 | 6 185 | 6 108 |
| Staff expenses | −0 | −3 314 | −2 646 | −0 | −0 | −0 | −413 | −65 | −38 | −47 | −7 | −4 | −1 | −476 | −348 | −448 | −438 | −558 | −573 |
| EBITDA | 0 | 366 | 221 | 0 | 0 | 0 | 10 | −6 | 19 | 58 | 28 | 23 | 60 | 278 | 121 | 271 | −117 | −4 | 66 |
| Depreciation & amort. | −0 | −375 | −330 | −0 | −0 | −0 | −23 | −22 | −50 | −40 | −32 | −26 | −52 | −56 | −71 | −92 | −92 | −78 | −36 |
| EBIT | 0 | −9 | −109 | 0 | 0 | 0 | −13 | −29 | −31 | 18 | −4 | −3 | 8 | 222 | 50 | 180 | −209 | −82 | 30 |
| Net financials | 0 | 51 | 23 | 0 | 0 | 0 | 14 | 13 | 4 | 0 | 4 | 5 | 5 | 3 | 1 | 4 | 13 | 17 | 19 |
| Profit before tax | 0 | 42 | −86 | 0 | 0 | 0 | 1 | −16 | −27 | 18 | −0 | 2 | 12 | 225 | 51 | 184 | −196 | −65 | 49 |
| Tax | −0 | 11 | −23 | −0 | −0 | −0 | 5 | 126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 31 | −63 | 0 | 0 | 0 | −4 | −142 | −27 | 18 | −0 | 2 | 12 | 225 | 51 | 184 | −196 | −65 | 49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 454 | 3 392 | — | — | — | 1 376 | 986 | 970 | 967 | 949 | 975 | 1 259 | 2 417 | 2 131 | 2 213 | 1 728 | 1 926 | 2 737 |
| Equity | — | 1 501 | 1 438 | — | — | — | 1 074 | 932 | 905 | 922 | 922 | 924 | 936 | 1 161 | 1 212 | 1 396 | 1 200 | 1 135 | 1 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 921 | 1 945 | 0 | 0 | 0 | 302 | 54 | 65 | 44 | 27 | 51 | 322 | 1 256 | 919 | 817 | 528 | 791 | 1 553 |
| Total debt | 0 | 1 953 | 1 953 | 0 | 0 | 0 | 302 | 54 | 65 | 44 | 27 | 51 | 322 | 1 256 | 919 | 817 | 528 | 791 | 1 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karstein Bjarne Vågenes | Board of Directors | 0 companies |
| Kenneth Vågenes | Chairman | 0 companies |