| Revenue | NOK 34,5M | +10% |
| EBITDA | NOK 1,1M | +192% |
| Net profit | NOK 556K | +380% |
| Total assets | NOK 8,5M | +4% |
| Equity | NOK 500K | -1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 372 | 30 318 | 29 934 | 31 411 | 34 512 |
| Staff expenses | −9 690 | −12 018 | −10 223 | −19 058 | −18 687 |
| EBITDA | 390 | 1 339 | 643 | 368 | 1 072 |
| Depreciation & amort. | −107 | −105 | −92 | −373 | −397 |
| EBIT | 283 | 1 235 | 551 | −5 | 675 |
| Net financials | 10 | −26 | 11 | −185 | 54 |
| Profit before tax | 293 | 1 208 | 562 | −189 | 729 |
| Tax | 67 | 272 | 127 | 9 | 174 |
| Net profit | 226 | 936 | 435 | −199 | 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 138 | 7 797 | 6 935 | 8 168 | 8 504 |
| Equity | 2 313 | 947 | 704 | 505 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 825 | 6 850 | 6 230 | 7 662 | 8 004 |
| Total debt | 3 825 | 6 850 | 6 230 | 7 662 | 8 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Otto Ottesen | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Kristine Moe Sirnes | Chairman | 0 companies |
| Erik Samsonsen | Chairman | 0 companies |
| Morten Aamodt | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |