| Revenue | NOK 528K | — |
| EBITDA | NOK -108K | +83% |
| Net profit | NOK 17,4M | -15% |
| Total assets | NOK 43,8M | +31% |
| Equity | NOK 41,1M | +60% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 776 | 150 | 152 | 1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 |
| Staff expenses | −0 | −48 | −45 | −69 | −80 | −105 | −196 | −115 | −122 | −192 | −208 | −287 | −285 | −286 | −602 | −519 | −477 | −482 |
| EBITDA | 0 | 1 448 | −1 275 | −210 | 1 007 | −223 | −342 | −220 | −233 | −286 | −319 | −408 | −396 | −402 | −1 128 | −636 | −629 | −108 |
| Depreciation & amort. | −0 | −298 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 150 | −1 275 | −210 | 1 007 | −223 | −342 | −220 | −233 | −286 | −319 | −408 | −396 | −402 | −1 128 | −636 | −629 | −108 |
| Net financials | 0 | −347 | 1 104 | 2 092 | 1 028 | 501 | 3 042 | 1 240 | 1 512 | 1 748 | 2 349 | 2 003 | −182 | 2 361 | 6 353 | 2 450 | 21 040 | 17 519 |
| Profit before tax | 0 | 804 | −171 | 1 882 | 2 035 | 278 | 2 699 | 1 020 | 1 279 | 1 462 | 2 030 | 1 595 | −579 | 1 959 | 5 225 | 1 815 | 20 411 | 17 412 |
| Tax | −0 | 85 | 73 | 14 | 235 | −45 | 41 | −25 | −26 | 363 | 486 | 365 | −13 | 1 | −4 | −3 | −3 | 61 |
| Net profit | 0 | 718 | −243 | 1 868 | 1 800 | 324 | 2 658 | 1 046 | 1 306 | 1 099 | 1 545 | 1 229 | −566 | 1 958 | 5 230 | 1 818 | 20 414 | 17 351 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 159 | 4 025 | 8 720 | 9 947 | 9 408 | 4 137 | 4 439 | 7 764 | 8 990 | 34 163 | 15 788 | 56 246 | 55 052 | 34 848 | 35 619 | 33 314 | 43 755 |
| Equity | — | 5 962 | 1 890 | 7 489 | 8 129 | 1 287 | 3 239 | 3 240 | 3 386 | 3 209 | 3 362 | 3 083 | 1 575 | 2 590 | 6 718 | 7 376 | 25 789 | 41 139 |
| Long-term debt | 0 | 10 728 | 0 | 0 | 206 | 161 | 127 | 102 | 2 491 | 2 380 | 28 751 | 10 457 | 52 729 | 50 438 | 26 017 | 26 014 | 4 911 | 9 |
| Short-term debt | 0 | 2 470 | 2 136 | 1 231 | 1 612 | 7 961 | 771 | 1 097 | 1 887 | 3 401 | 2 050 | 2 247 | 1 942 | 2 023 | 2 113 | 2 229 | 2 614 | 2 607 |
| Total debt | 0 | 13 197 | 2 136 | 1 231 | 1 818 | 8 122 | 899 | 1 199 | 4 378 | 5 781 | 30 801 | 12 705 | 54 671 | 52 462 | 28 130 | 28 243 | 7 525 | 2 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.9% | 6.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sandem Krogh | Chief Executive Officer | 0 companies |
| Jannicke Krogh Landsnes | Board of Directors | 0 companies |