| Revenue | NOK 1,6M | +3% |
| EBITDA | NOK 938K | -6% |
| Net profit | NOK -108K | -14% |
| Total assets | NOK 9,2M | -6% |
| Equity | NOK 99K | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 213 | 1 212 | 1 245 | 1 242 | 1 242 | 1 242 | 1 258 | 973 | 655 | 692 | 642 | 1 370 | 1 395 | 1 414 | 1 489 | 1 517 | 1 569 | 1 619 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 123 | 1 134 | 1 187 | 1 093 | 321 | 253 | 555 | 586 | 314 | 178 | 363 | 1 108 | 1 032 | 375 | 1 104 | 762 | 1 001 | 938 |
| Depreciation & amort. | −342 | −373 | −373 | −383 | −390 | −0 | −0 | −0 | −302 | −301 | −300 | −445 | −588 | −556 | −559 | −570 | −604 | −604 |
| EBIT | 781 | 761 | 814 | 710 | −69 | 253 | 555 | 586 | 12 | −123 | 63 | 663 | 444 | −182 | 545 | 192 | 397 | 334 |
| Net financials | −1 569 | 475 | −537 | −199 | 139 | −416 | −114 | −110 | −90 | −82 | −69 | −204 | −243 | −189 | −292 | −476 | −519 | −473 |
| Profit before tax | −788 | 1 236 | 277 | 511 | 70 | −164 | 440 | 476 | −77 | −205 | −6 | 459 | 201 | −371 | 253 | −285 | −122 | −139 |
| Tax | −220 | 344 | 80 | 123 | 20 | −32 | 119 | 155 | −5 | −34 | 28 | 1 505 | 44 | −82 | 56 | −62 | −27 | −30 |
| Net profit | −568 | 891 | 197 | 388 | 50 | −131 | 322 | 321 | −72 | −171 | −35 | −1 047 | 157 | −289 | 198 | −223 | −95 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 735 | 8 844 | 7 129 | 7 512 | 7 312 | 7 357 | 6 856 | 6 785 | 6 407 | 5 417 | 5 293 | 12 714 | 12 372 | 10 969 | 9 912 | 10 428 | 9 801 | 9 186 |
| Equity | 670 | 1 561 | 1 759 | 2 146 | 2 197 | 2 065 | 2 387 | 2 708 | 2 636 | 2 465 | 2 551 | 973 | 256 | 327 | 525 | 302 | 207 | 99 |
| Long-term debt | 0 | 6 645 | 4 986 | 5 165 | 4 645 | 4 000 | 3 600 | 3 200 | 2 800 | 2 400 | 2 000 | 10 801 | 10 219 | 9 544 | 9 026 | 8 520 | 9 244 | 8 864 |
| Short-term debt | 560 | 638 | 385 | 201 | 470 | 1 292 | 870 | 877 | 971 | 552 | 742 | 940 | 1 897 | 1 098 | 361 | 1 606 | 350 | 223 |
| Total debt | 8 065 | 7 283 | 5 370 | 5 366 | 5 115 | 5 292 | 4 470 | 4 077 | 3 771 | 2 952 | 2 742 | 11 742 | 12 116 | 10 642 | 9 388 | 10 126 | 9 594 | 9 087 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaston As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Strand Teige | Chairman | 0 companies |