| Revenue | NOK 166,1M | +13% |
| EBITDA | NOK -19,5M | +25% |
| Net profit | NOK -31M | +8% |
| Total assets | NOK 47,6M | -29% |
| Equity | NOK 6,8M | +11% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 315 | 59 443 | 53 170 | 52 771 | 42 265 | 41 163 | 50 974 | 48 474 | 43 297 | 49 978 | 69 335 | 118 893 | 158 818 | 164 612 | 151 899 | 147 026 | 166 126 |
| Staff expenses | −12 417 | −13 299 | −12 688 | −13 870 | −12 232 | −12 188 | −10 119 | −9 884 | −9 566 | −11 062 | −13 621 | −18 901 | −20 188 | −21 508 | −15 598 | −16 136 | −16 005 |
| EBITDA | 3 941 | 6 651 | 1 349 | −2 380 | −4 689 | −2 697 | 5 656 | 6 589 | 7 405 | 71 | −10 845 | −1 013 | 17 964 | −17 817 | −14 021 | −26 058 | −19 479 |
| Depreciation & amort. | −511 | −744 | −852 | −594 | −446 | −258 | −350 | −275 | −376 | −748 | −2 043 | −2 389 | −4 624 | −4 194 | −5 753 | −7 902 | −11 236 |
| EBIT | 3 430 | 5 907 | 497 | −2 973 | −5 135 | −2 955 | 5 306 | 6 314 | 7 029 | −677 | −12 888 | −3 402 | 13 340 | −22 010 | −19 774 | −33 960 | −30 715 |
| Net financials | −880 | −252 | −274 | −622 | −706 | −1 025 | −386 | −125 | 33 | 9 | −7 | 52 | 44 | 7 | 198 | 256 | −329 |
| Profit before tax | 2 550 | 5 655 | 223 | −3 595 | −5 841 | −3 980 | 4 920 | 6 189 | 7 062 | −668 | −12 896 | −3 350 | 13 384 | −22 003 | −19 576 | −33 704 | −31 043 |
| Tax | 604 | 1 552 | 16 | −975 | −1 718 | −972 | 1 305 | 1 749 | 1 646 | −146 | −2 823 | −899 | 2 749 | 1 231 | −0 | −0 | −0 |
| Net profit | 1 946 | 4 102 | 207 | −2 620 | −4 123 | −3 008 | 3 615 | 4 440 | 5 415 | −522 | −10 073 | −2 452 | 10 636 | −23 233 | −19 576 | −33 704 | −31 043 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 669 | 34 282 | 34 820 | 32 827 | 28 065 | 25 257 | 21 325 | 23 486 | 29 211 | 26 404 | 35 975 | 51 001 | 66 324 | 57 340 | 53 527 | 66 735 | 47 582 |
| Equity | 12 146 | 15 249 | 12 456 | 9 835 | 5 712 | 2 704 | 9 813 | 14 253 | 11 668 | 11 147 | 11 074 | 8 622 | 14 654 | 16 421 | 14 844 | 6 140 | 6 797 |
| Long-term debt | 25 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 498 | 19 021 | 22 193 | 22 854 | 22 250 | 22 485 | 11 478 | 9 233 | 17 542 | 15 257 | 24 901 | 42 379 | 51 670 | 40 920 | 38 683 | 60 596 | 40 785 |
| Total debt | 21 523 | 19 033 | 22 193 | 22 854 | 22 250 | 22 485 | 11 478 | 9 233 | 17 542 | 15 257 | 24 901 | 42 379 | 51 670 | 40 920 | 38 683 | 60 596 | 40 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2025 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Aschehoug & Co W Nygaard As | Company | 50.0% | 50.0% | 2024 |
Gyldendal Asa | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Tørres Thuv | Deputy Member | 0 companies |
| Ann-Kristin Vasseljen | Chief Executive Officer | 0 companies |
| Åse Tharaldsen | Board of Directors | 0 companies |
| Rune Røsten | Chairman | 0 companies |
| Mads Peder Solem | Board of Directors | 0 companies |
| Hege Munch Gundersen | Board of Directors | 0 companies |
| Cecilie Bergenstjerna | Board of Directors | 0 companies |
| Tom Christian Gotschalksen | Chairman | 0 companies |
| Morten Karlsen Sørby | Chairman | 0 companies |
| Mads Nygaard | Chairman | 0 companies |
| Tone Krohn Clausen | Board of Directors | 0 companies |