Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Motor - Drange A/S
AS
Active
Org 945900091
Drangsneset 29, 5215
Lysekloster
Retail sale of sporting equipment
·
NACE 4763
Est. 1988 · 38 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
Motor - Drange A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
2020: 14M
14M
2020
2021: 9M (-36% vs 2020)
9M
-36%
2021
2022: 17M (+89% vs 2021)
17M
+89%
2022
2023: 8M (-53% vs 2022)
8M
-53%
2023
2024: 9M (+13% vs 2023)
9M
+13%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
8 754
8 361
16 527
9 135
13 762
Staff expenses
−2 964
−2 780
−2 702
−2 333
−2 210
EBITDA
323
97
267
814
101
Depreciation & amort.
−57
−62
−60
−24
−13
EBIT
266
36
207
790
87
Net financials
−8
10
7
−2
−124
Profit before tax
258
45
214
789
−37
Tax
−0
12
47
106
−31
Net profit
258
34
166
682
−5
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
3 787
3 329
4 468
3 261
2 402
Equity
1 427
1 169
1 135
969
286
Long-term debt
1 159
1 159
1 159
979
0
Short-term debt
1 201
1 002
2 174
1 314
2 116
Total debt
2 360
2 160
3 333
2 292
2 116
Financial ratios
5-year trend
EBITDA margin
3,7 %
This company
15,8 %
Market median
This company
Market median
77% below market
2020
2024
Equity ratio
37,7 %
This company
38,2 %
Market median
This company
Market median
1% below market
2020
2024
Return on equity
18,1 %
This company
18,4 %
Market median
This company
Market median
2% below market
2020
2024
Net profit margin
2,9 %
This company
8,1 %
Market median
This company
Market median
64% below market
2020
2024
Asset turnover
2,31×
This company
1,12×
Market median
This company
Market median
106% above market
2020
2024
Debt / equity
1,65×
This company
0,62×
Market median
This company
Market median
166% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Motor - Drange A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
