| Revenue | NOK 1,8M | -46% |
| EBITDA | NOK -482K | +11% |
| Net profit | NOK -883K | +13% |
| Total assets | NOK 8,1M | -10% |
| Equity | NOK 1,9M | -32% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 751 | 1 135 | 2 214 | 1 532 | 2 457 | 5 197 | 4 556 | 2 564 | 2 056 | 4 512 | 2 828 | 1 849 | 2 464 | 3 348 | 1 824 |
| Staff expenses | −161 | −151 | −0 | −319 | −1 | 18 | −380 | −0 | −122 | −1 393 | −1 293 | −889 | −1 119 | −831 | −322 | −36 |
| EBITDA | 99 | 156 | 87 | −55 | −7 | −74 | 1 639 | 2 007 | 443 | −1 764 | −168 | −1 202 | −2 417 | −954 | −543 | −482 |
| Depreciation & amort. | −81 | −154 | −268 | −0 | −0 | −0 | −0 | −337 | −472 | −744 | −0 | −0 | −0 | −809 | −485 | −407 |
| EBIT | 18 | 2 | −181 | −55 | −7 | −74 | 1 639 | 1 670 | −29 | −2 507 | −168 | −1 202 | −2 417 | −1 763 | −1 028 | −888 |
| Net financials | 0 | −0 | 4 | 3 | 0 | −1 | 1 | 1 | −0 | 1 | 2 | 2 | 0 | 2 | 14 | 6 |
| Profit before tax | 18 | 2 | −178 | −52 | −6 | −75 | 1 640 | 1 671 | −29 | −2 506 | −166 | −1 201 | −2 417 | −1 761 | −1 014 | −883 |
| Tax | 5 | 1 | −48 | −8 | 11 | −20 | 467 | 414 | 5 | −539 | −36 | 121 | 181 | −0 | −0 | −0 |
| Net profit | 13 | 1 | −129 | −44 | −17 | −55 | 1 173 | 1 257 | −35 | −1 967 | −129 | −1 322 | −2 598 | −1 761 | −1 014 | −883 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 856 | 3 448 | 4 107 | 4 167 | 3 595 | 3 644 | 4 776 | 5 212 | 6 684 | 7 675 | 9 601 | 8 859 | 16 807 | 15 413 | 8 981 | 8 080 |
| Equity | 463 | 464 | 405 | 361 | 244 | 183 | 249 | 247 | 247 | 147 | 77 | −1 244 | 5 558 | 3 797 | 2 783 | 1 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 393 | 2 985 | 3 702 | 3 805 | 3 351 | 3 461 | 4 526 | 4 965 | 6 437 | 7 528 | 9 524 | 10 103 | 11 249 | 11 616 | 6 199 | 6 180 |
| Total debt | 2 393 | 2 985 | 3 702 | 3 805 | 3 351 | 3 461 | 4 526 | 4 965 | 6 437 | 7 528 | 9 524 | 10 103 | 11 249 | 11 616 | 6 199 | 6 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
SD Deputy Member | Deputy Member | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Totalprosjekt Eigedom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Dvergsdal | Chief Executive Officer | 0 companies |
| Solrunn Dvergsdal | Deputy Member | 0 companies |