| Revenue | NOK 20,3M | +107% |
| EBITDA | NOK 19,4M | +113% |
| Net profit | NOK 21,1M | +61% |
| Total assets | NOK 121M | +11% |
| Equity | NOK 110,9M | +17% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 153 | 0 | 0 | 0 | 29 725 | 3 173 | 3 700 | 3 940 | 2 796 | 0 | 0 | 8 848 | 9 850 | 20 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −627 | −593 | −579 | −506 | −513 | −506 | −583 | −529 | −526 | −511 |
| EBITDA | 683 | 69 | 0 | 0 | 419 | 12 438 | −2 743 | 2 029 | 743 | 1 399 | −974 | −4 724 | 6 292 | 9 123 | 19 431 |
| Depreciation & amort. | −3 717 | −0 | −0 | −0 | −0 | −69 | −79 | −20 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 034 | 69 | 0 | 0 | 419 | 12 369 | −2 822 | 2 009 | 730 | 1 399 | −974 | −4 724 | 6 292 | 9 123 | 19 431 |
| Net financials | 755 | 4 796 | 0 | 0 | 3 847 | 39 051 | 3 004 | 1 778 | 675 | 64 | 5 365 | −6 726 | 888 | 4 076 | 2 062 |
| Profit before tax | −2 280 | 4 864 | 0 | 0 | 4 266 | 51 420 | 182 | 3 788 | 1 406 | 1 463 | 4 391 | −11 450 | 7 180 | 13 199 | 21 493 |
| Tax | 54 | 112 | −0 | −0 | −0 | 919 | 488 | −0 | −0 | −0 | 150 | −0 | −0 | 144 | 424 |
| Net profit | −2 333 | 4 753 | 0 | 0 | 4 266 | 50 500 | −306 | 3 788 | 1 406 | 1 463 | 4 241 | −11 450 | 7 180 | 13 055 | 21 069 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 302 | 22 918 | — | — | 18 277 | 97 094 | 87 527 | 85 697 | 86 808 | 83 991 | 88 888 | 87 545 | 90 652 | 108 875 | 121 037 |
| Equity | 18 886 | 17 193 | — | — | 7 087 | 87 067 | 84 761 | 84 028 | 82 434 | 83 897 | 86 138 | 76 688 | 83 868 | 94 873 | 110 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 0 |
| Short-term debt | 2 416 | 5 725 | 0 | 0 | 11 190 | 10 027 | 2 766 | 1 669 | 4 374 | 94 | 2 751 | 10 857 | 6 784 | 13 858 | 10 094 |
| Total debt | 2 416 | 5 725 | 0 | 0 | 11 190 | 10 027 | 2 766 | 1 669 | 4 374 | 94 | 2 751 | 10 857 | 6 784 | 14 002 | 10 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tica As | Company | 9.7% | 9.7% | 2024 |
Tims As | Company | 6.3% | 6.3% | 2023 |
Cds As | Company | 6.3% | 6.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Doreen Steimler | Chief Executive Officer | 0 companies |
| Tiril Marie Steimler | Board of Directors | 0 companies |
| Kim Steimler | Chairman | 0 companies |