| Revenue | NOK 27M | +11% |
| EBITDA | NOK -1M | -11495% |
| Net profit | NOK -1,1M | -397% |
| Total assets | NOK 9,9M | +7% |
| Equity | NOK 1,4M | -45% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 253 | 23 479 | 27 114 | 24 453 | 27 047 |
| Staff expenses | −6 656 | −7 389 | −7 755 | −9 758 | −11 179 |
| EBITDA | 721 | 1 936 | 3 388 | 9 | −1 019 |
| Depreciation & amort. | −111 | −113 | −148 | −153 | −175 |
| EBIT | 610 | 1 823 | 3 240 | −144 | −1 194 |
| Net financials | −84 | −70 | −99 | −146 | −252 |
| Profit before tax | 525 | 1 753 | 3 141 | −290 | −1 446 |
| Tax | 116 | 386 | 691 | −63 | −318 |
| Net profit | 410 | 1 367 | 2 450 | −227 | −1 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 923 | 8 333 | 10 235 | 9 227 | 9 895 |
| Equity | 2 012 | 1 779 | 2 729 | 2 502 | 1 374 |
| Long-term debt | 991 | 832 | 977 | 1 211 | 987 |
| Short-term debt | 3 920 | 5 722 | 6 529 | 5 514 | 7 534 |
| Total debt | 4 911 | 6 554 | 7 506 | 6 725 | 8 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2025 | |
| Chairman | 1998 | |
| Former (1) | ||
| Board of Directors | 1998 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Andersen Reinhardtsen | Chief Executive Officer | 0 companies |
| Jens Tønnes Try | Board of Directors | 0 companies |
| Svend Jørgen Karlsen | Board of Directors | 0 companies |
| Toralv Thorkildsen | Chairman | 0 companies |
| Birger Karlsen | Board of Directors | 0 companies |