| Revenue | NOK 209,3M | -4% |
| EBITDA | NOK 26,7M | +2% |
| Net profit | NOK 23M | +9% |
| Total assets | NOK 150,4M | +0% |
| Equity | NOK 50,6M | -2% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 169 476 | 185 190 | 212 222 | 217 625 | 209 341 |
| Staff expenses | −72 095 | −65 056 | −56 224 | −70 750 | −0 |
| EBITDA | 11 579 | 33 265 | 54 566 | 26 180 | 26 749 |
| Depreciation & amort. | −20 077 | −8 467 | −3 254 | −2 642 | −1 377 |
| EBIT | −8 498 | 24 798 | 51 312 | 23 537 | 25 372 |
| Net financials | −2 964 | 626 | 1 574 | 3 361 | 4 217 |
| Profit before tax | −11 462 | 25 424 | 52 886 | 26 899 | 29 589 |
| Tax | −2 669 | 5 599 | 11 550 | 5 772 | −0 |
| Net profit | −8 793 | 19 826 | 41 336 | 21 127 | 23 002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 018 | 127 227 | 170 207 | 150 938 | 150 418 |
| Equity | 51 432 | 57 644 | 34 585 | 51 805 | 50 578 |
| Long-term debt | 7 997 | 1 107 | 1 844 | 6 492 | 2 102 |
| Short-term debt | 51 590 | 68 476 | 133 778 | 92 641 | 97 737 |
| Total debt | 59 587 | 69 584 | 135 622 | 99 132 | 99 840 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TS Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Sekse Bilstad | Deputy Member | 0 companies |
| Geir Molberg | Board of Directors | 0 companies |
| Isabell Dobler Krüger | Board of Directors | 0 companies |
| Målfrid Klingsheim | Board of Directors | 0 companies |
| Anne Bergsagel | Board of Directors | 0 companies |
| Eirik Berge | Chairman | 0 companies |
| Adrian Gamman | Board of Directors | 0 companies |