| Revenue | NOK 9M | -1% |
| EBITDA | NOK 2,2M | -12% |
| Net profit | NOK 1,8M | -10% |
| Total assets | NOK 5,5M | +19% |
| Equity | NOK 3M | +35% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 530 | 7 346 | 7 314 | 7 519 | 7 702 | 7 827 | 8 296 | 7 624 | 7 234 | 7 189 | 7 150 | 7 529 | 7 114 | 7 473 | 7 865 | 8 583 | 9 091 | 8 982 |
| Staff expenses | −0 | −2 055 | −2 109 | −2 063 | −2 351 | −2 184 | −2 323 | −2 930 | −3 267 | −2 929 | −2 687 | −2 920 | −3 304 | −2 810 | −3 027 | −3 115 | −2 620 | −2 759 | −2 838 |
| EBITDA | 0 | 377 | 988 | 954 | 722 | 1 341 | 1 580 | 1 038 | 594 | 502 | 278 | −130 | 432 | 872 | 887 | 1 128 | 2 297 | 2 484 | 2 192 |
| Depreciation & amort. | −0 | −262 | −258 | −146 | −180 | −223 | −324 | −329 | −346 | −335 | −273 | −103 | −131 | −122 | −120 | −85 | −67 | −21 | −24 |
| EBIT | 0 | 115 | 729 | 808 | 543 | 1 119 | 1 256 | 708 | 248 | 167 | 5 | −233 | 301 | 749 | 767 | 1 043 | 2 230 | 2 463 | 2 168 |
| Net financials | 0 | −94 | 2 767 | 188 | 64 | 49 | 86 | 134 | 7 | 154 | 105 | 58 | 131 | 120 | 65 | −52 | 110 | 65 | 107 |
| Profit before tax | 0 | 21 | 3 496 | 996 | 606 | 1 167 | 1 341 | 842 | 256 | 320 | 110 | −175 | 432 | 870 | 831 | 991 | 2 340 | 2 528 | 2 275 |
| Tax | −0 | 334 | 221 | 228 | 169 | 333 | 376 | 207 | 95 | 62 | 7 | −50 | 67 | 167 | 170 | 202 | 491 | 553 | 496 |
| Net profit | 0 | −313 | 3 275 | 768 | 437 | 834 | 966 | 635 | 161 | 258 | 102 | −126 | 365 | 703 | 661 | 789 | 1 850 | 1 975 | 1 779 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 330 | 6 431 | 6 237 | 5 849 | 5 909 | 6 955 | 6 586 | 6 543 | 6 808 | 6 339 | 6 140 | 6 769 | 7 481 | 8 158 | 4 142 | 3 663 | 4 594 | 5 459 |
| Equity | — | 1 494 | 4 176 | 4 368 | 3 805 | 4 639 | 4 605 | 5 240 | 4 901 | 5 159 | 5 261 | 5 328 | 5 693 | 6 396 | 5 257 | 387 | 1 237 | 2 211 | 2 990 |
| Long-term debt | 0 | 395 | 285 | 238 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 442 | 1 971 | 1 631 | 2 043 | 1 270 | 2 349 | 1 345 | 1 642 | 1 650 | 1 078 | 812 | 1 077 | 1 086 | 2 901 | 3 755 | 2 426 | 2 382 | 2 469 |
| Total debt | 0 | 1 836 | 2 255 | 1 869 | 2 044 | 1 270 | 2 349 | 1 345 | 1 642 | 1 650 | 1 078 | 812 | 1 077 | 1 086 | 2 901 | 3 755 | 2 426 | 2 382 | 2 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Hånes Holding As | Company | 100.0% | 100.0% | 2024 |
P. K. Johnsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Jorun Melsæther Johnsen | Deputy Member | 0 companies |
| Henning Hånes | Chairman | 0 companies |
| Per Kåre Johnsen | Chairman | 0 companies |