| Revenue | NOK 62,1M | -3% |
| EBITDA | NOK 254K | -58% |
| Net profit | NOK 175K | -62% |
| Total assets | NOK 5,8M | -12% |
| Equity | NOK 1,7M | -16% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 970 | 69 883 | 73 441 | 74 668 | 77 244 | 79 123 | 83 331 | 79 695 | 81 797 | 83 758 | 88 072 | 83 112 | 62 132 | 60 754 | 66 962 | 64 311 | 62 129 |
| Staff expenses | −0 | −8 758 | −8 959 | −9 152 | −9 701 | −10 224 | −10 407 | −10 429 | −10 643 | −11 414 | −11 469 | −12 275 | −11 850 | −9 440 | −9 642 | −10 964 | −11 363 | −11 951 |
| EBITDA | 0 | 1 661 | 1 613 | 1 611 | 1 667 | 2 069 | 2 523 | 1 195 | 2 506 | 2 207 | 1 054 | 402 | 16 | 1 296 | 1 153 | 333 | 605 | 254 |
| Depreciation & amort. | −0 | −315 | −346 | −360 | −382 | −336 | −272 | −313 | −257 | −584 | −462 | −550 | −508 | −273 | −298 | −192 | −91 | −136 |
| EBIT | 0 | 1 345 | 1 267 | 1 251 | 1 285 | 1 733 | 2 251 | 883 | 2 249 | 1 623 | 591 | −148 | −492 | 1 024 | 855 | 141 | 514 | 118 |
| Net financials | 0 | −279 | −109 | −332 | 14 | 47 | 82 | 39 | 72 | 36 | 11 | 11 | 25 | 8 | 1 | 26 | 66 | 91 |
| Profit before tax | 0 | 1 067 | 1 158 | 918 | 1 299 | 1 780 | 2 333 | 921 | 2 321 | 1 659 | 603 | −137 | −467 | 1 031 | 856 | 166 | 580 | 209 |
| Tax | −0 | 278 | 330 | 347 | 367 | −0 | 677 | 260 | 642 | 431 | 100 | −0 | −0 | 108 | 214 | 39 | 116 | 35 |
| Net profit | 0 | 789 | 828 | 571 | 931 | 1 261 | 1 656 | 662 | 1 679 | 1 228 | 502 | −137 | −467 | 923 | 643 | 127 | 464 | 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 519 | 7 154 | 8 479 | 7 507 | 8 518 | 9 255 | 8 962 | 11 714 | 12 203 | 11 174 | 10 425 | 9 361 | 9 859 | 9 108 | 8 017 | 6 549 | 5 758 |
| Equity | — | 920 | 1 189 | 1 360 | 1 891 | 2 753 | 4 008 | 4 270 | 5 349 | 5 777 | 5 679 | 5 342 | 4 875 | 5 799 | 3 441 | 2 569 | 2 033 | 1 707 |
| Long-term debt | 0 | 117 | 68 | 675 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 482 | 5 897 | 6 444 | 4 976 | 5 765 | 5 247 | 4 692 | 6 366 | 6 426 | 5 495 | 5 083 | 4 486 | 4 061 | 5 667 | 5 449 | 4 516 | 4 050 |
| Total debt | 0 | 6 598 | 5 965 | 7 119 | 5 615 | 5 765 | 5 247 | 4 692 | 6 366 | 6 426 | 5 495 | 5 083 | 4 486 | 4 061 | 5 667 | 5 449 | 4 516 | 4 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Narverud | Deputy Member | 0 companies |
| Ole Tom Gustavsen | Chairman | 0 companies |