| Revenue | NOK 2,2M | -70% |
| EBITDA | NOK -414K | -209% |
| Net profit | NOK 175K | -82% |
| Total assets | NOK 2,6M | -22% |
| Equity | NOK 1,5M | -8% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 129 | 538 | 0 | 1 362 | 1 174 | 1 626 | 1 845 | 3 302 | 3 314 | 4 678 | 1 526 | 2 483 | 3 239 | 2 703 | 3 612 | 7 241 | 2 207 |
| Staff expenses | −0 | −69 | −2 | −0 | −438 | −516 | −795 | −625 | −675 | −854 | −1 198 | −619 | −648 | −260 | −414 | −647 | −827 | −745 |
| EBITDA | 0 | −159 | 247 | 0 | 99 | −48 | −336 | 95 | 174 | 116 | 71 | −312 | −209 | 234 | 134 | −84 | 381 | −414 |
| Depreciation & amort. | −0 | −15 | −12 | −0 | −3 | −0 | −8 | −31 | −30 | −28 | −28 | −28 | −23 | −22 | −51 | −69 | −69 | −69 |
| EBIT | 0 | −174 | 235 | 0 | 97 | −48 | −344 | 64 | 144 | 88 | 43 | −340 | −232 | 212 | 83 | −153 | 312 | −484 |
| Net financials | 0 | −534 | −4 | 0 | −122 | −25 | 706 | 55 | 103 | 73 | 580 | 702 | 340 | 448 | 276 | 205 | 686 | 658 |
| Profit before tax | 0 | −709 | 231 | 0 | −25 | −73 | 362 | 119 | 247 | 161 | 623 | 362 | 108 | 660 | 358 | 52 | 998 | 175 |
| Tax | −0 | −48 | 66 | −0 | 36 | −20 | −6 | 23 | 36 | 23 | 13 | −24 | −0 | −0 | −0 | −0 | 0 | −0 |
| Net profit | 0 | −660 | 165 | 0 | −61 | −53 | 368 | 96 | 211 | 139 | 609 | 386 | 108 | 660 | 358 | 52 | 998 | 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 920 | 1 416 | — | 1 638 | 1 719 | 1 905 | 2 111 | 2 114 | 1 679 | 1 837 | 1 365 | 1 432 | 2 100 | 2 706 | 1 838 | 3 301 | 2 570 |
| Equity | — | 665 | 830 | — | 779 | 726 | 1 094 | 1 189 | 800 | 939 | 768 | 1 154 | 1 262 | 1 922 | 581 | 632 | 1 630 | 1 505 |
| Long-term debt | 0 | 0 | 484 | 0 | 578 | 709 | 438 | 549 | 890 | 428 | 808 | 4 | 0 | 0 | 227 | 180 | 137 | 86 |
| Short-term debt | 0 | 41 | 102 | 0 | 281 | 284 | 372 | 373 | 424 | 313 | 261 | 207 | 170 | 178 | 1 898 | 1 026 | 1 534 | 979 |
| Total debt | 0 | 255 | 586 | 0 | 859 | 993 | 811 | 921 | 1 314 | 741 | 1 069 | 211 | 170 | 178 | 2 125 | 1 206 | 1 671 | 1 065 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hermann Kolve | Chairman | 0 companies |
| Kari Grønvold | Board of Directors | 0 companies |