| Revenue | NOK 27,1M | +17% |
| EBITDA | NOK 405K | -25% |
| Net profit | NOK 9K | -92% |
| Total assets | NOK 7,6M | +23% |
| Equity | NOK 699K | +1% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 554 | 3 334 | 3 827 | 4 113 | 4 634 | 5 402 | 6 863 | 7 773 | 9 243 | 11 998 | 12 759 | 14 313 | 17 140 | 17 377 | 19 744 | 23 158 | 27 108 |
| Staff expenses | −1 535 | −2 257 | −2 645 | −2 979 | −3 341 | −3 705 | −4 676 | −5 380 | −6 353 | −8 187 | −9 673 | −10 532 | −12 304 | −12 826 | −15 094 | −17 341 | −21 291 |
| EBITDA | 120 | 138 | 176 | −78 | 151 | 384 | 417 | 243 | 639 | 438 | −64 | 659 | 645 | 417 | 412 | 538 | 405 |
| Depreciation & amort. | −18 | −28 | −69 | −124 | −166 | −119 | −201 | −211 | −185 | −234 | −240 | −286 | −407 | −333 | −348 | −269 | −306 |
| EBIT | 102 | 109 | 106 | −202 | −15 | 265 | 217 | 32 | 454 | 204 | −305 | 373 | 238 | 84 | 64 | 269 | 99 |
| Net financials | −85 | −71 | −106 | −122 | −114 | −87 | −115 | −104 | −47 | −49 | −68 | −52 | −81 | −68 | −43 | −82 | −84 |
| Profit before tax | 17 | 38 | −0 | −324 | −129 | 179 | 102 | −73 | 407 | 155 | −373 | 321 | 157 | 15 | 21 | 187 | 15 |
| Tax | 5 | 11 | 4 | −82 | −36 | 61 | 30 | −11 | 102 | 39 | −91 | 60 | 36 | 3 | 2 | 70 | 6 |
| Net profit | 12 | 27 | −4 | −242 | −93 | 118 | 72 | −62 | 305 | 116 | −282 | 261 | 121 | 12 | 18 | 117 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 165 | 1 370 | 1 638 | 1 415 | 1 322 | 1 693 | 1 906 | 1 584 | 2 713 | 3 399 | 3 400 | 4 485 | 4 854 | 6 170 | 4 846 | 6 188 | 7 633 |
| Equity | 185 | 212 | 208 | −34 | −127 | −3 | 68 | 6 | 586 | 702 | 221 | 471 | 593 | 554 | 573 | 690 | 699 |
| Long-term debt | 349 | 210 | 166 | 119 | 68 | 0 | 300 | 240 | 181 | 604 | 701 | 507 | 785 | 1 066 | 763 | 619 | 686 |
| Short-term debt | 632 | 949 | 1 265 | 1 331 | 1 381 | 1 696 | 1 538 | 1 338 | 1 947 | 2 092 | 2 478 | 3 508 | 3 477 | 4 550 | 3 509 | 4 879 | 6 248 |
| Total debt | 981 | 1 158 | 1 431 | 1 449 | 1 450 | 1 696 | 1 838 | 1 578 | 2 127 | 2 696 | 3 179 | 4 014 | 4 262 | 5 616 | 4 273 | 5 498 | 6 934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eidar Viktor Tøllefsen | Board of Directors | 0 companies |
| Ole Tom Andreassen | Chairman | 0 companies |
| Rune André Tøllefsen | Chairman | 0 companies |