| Revenue | NOK 69,5M | -52% |
| EBITDA | NOK -4,8M | -275% |
| Net profit | NOK -8,2M | -9108% |
| Total assets | NOK 27,5M | -20% |
| Equity | NOK -7M | -653% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 132 567 | 141 874 | 135 505 | 144 098 | 69 496 |
| Staff expenses | −15 786 | −13 495 | −14 096 | −13 670 | −10 751 |
| EBITDA | 2 262 | 3 512 | 2 820 | 2 777 | −4 847 |
| Depreciation & amort. | −954 | −1 341 | −1 397 | −1 128 | −973 |
| EBIT | 1 308 | 2 172 | 1 423 | 1 650 | −5 821 |
| Net financials | −1 184 | −1 323 | −1 322 | −1 529 | −2 396 |
| Profit before tax | 125 | 849 | 102 | 121 | −8 217 |
| Tax | 68 | 212 | 34 | 30 | −0 |
| Net profit | 57 | 637 | 67 | 91 | −8 217 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29 260 | 25 117 | 31 385 | 34 360 | 27 525 |
| Equity | 463 | 1 100 | 1 167 | 1 258 | −6 959 |
| Long-term debt | 13 828 | 12 757 | 17 025 | 21 163 | 23 776 |
| Short-term debt | 14 970 | 11 260 | 13 193 | 11 939 | 10 708 |
| Total debt | 28 798 | 24 017 | 30 218 | 33 102 | 34 484 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AM Deputy Member | Deputy Member | 2022 |
TD Chief Executive Officer | Chief Executive Officer | 2012 |
WJ Deputy Member | Deputy Member | 2022 |
NM Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.97% | 93.97% | 2024 | |
| Individual | 6.03% | 6.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Møller Skjerdal | Deputy Member | 0 companies |
| Mette Holmern Fardal | Deputy Member | 0 companies |
| Thor Didrik Haslestad Borg | Chief Executive Officer | 0 companies |
| Wenche Jensen | Deputy Member | 0 companies |
| Nina Møller Borg | Deputy Member | 0 companies |
| Andre Skjerdal | Board of Directors | 0 companies |
| Jahn Magnus Jahnsen | Board of Directors | 0 companies |