| Revenue | NOK 18,1M | +37% |
| EBITDA | NOK 564K | +316% |
| Net profit | NOK 489K | +192% |
| Total assets | NOK 16,5M | +17% |
| Equity | NOK 13,1M | +4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 445 | 8 992 | 17 027 | 13 202 | 18 127 |
| Staff expenses | −2 797 | −3 180 | −4 198 | −3 744 | −4 961 |
| EBITDA | −1 736 | 296 | 485 | −261 | 564 |
| Depreciation & amort. | −121 | −104 | −104 | −104 | −92 |
| EBIT | −1 858 | 192 | 381 | −364 | 471 |
| Net financials | −3 | −133 | −226 | −317 | 158 |
| Profit before tax | −1 861 | 59 | 156 | −682 | 629 |
| Tax | −409 | 13 | 105 | −150 | 141 |
| Net profit | −1 452 | 46 | 51 | −532 | 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 367 | 8 836 | 14 435 | 14 070 | 16 470 |
| Equity | 508 | 553 | 604 | 12 612 | 13 101 |
| Long-term debt | 4 223 | 4 856 | 8 759 | 0 | 2 060 |
| Short-term debt | 2 636 | 3 427 | 5 071 | 1 458 | 1 309 |
| Total debt | 6 859 | 8 283 | 13 830 | 1 458 | 3 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Inge Askeland | Chief Executive Officer | 0 companies |
| Rune Aarrestad | Chairman | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |