| Revenue | NOK 618K | +2% |
| EBITDA | NOK 131K | +6% |
| Net profit | NOK 107K | +24% |
| Total assets | NOK 1,4M | +190% |
| Equity | NOK 569K | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 388 | 2 307 | 1 567 | 1 100 | 602 | 587 | 519 | 574 | 571 | 578 | 580 | 575 | 650 | 607 | 1 694 | 584 | 604 | 618 |
| Staff expenses | −0 | −618 | −711 | −556 | −148 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 0 | −49 | 344 | −27 | 183 | −242 | 352 | 202 | 177 | 195 | −131 | 162 | 168 | 215 | 194 | 1 222 | 117 | 123 | 131 |
| Depreciation & amort. | −0 | −252 | −195 | −166 | −133 | −62 | −52 | −44 | −37 | −31 | −27 | −23 | −20 | −15 | −13 | −11 | −10 | −22 | −5 |
| EBIT | 0 | −300 | 149 | −193 | 50 | −304 | 300 | 158 | 140 | 163 | −157 | 139 | 148 | 200 | 181 | 1 210 | 107 | 100 | 125 |
| Net financials | 0 | −360 | −318 | −265 | −252 | −256 | −122 | −104 | −117 | −107 | −102 | −98 | −105 | −87 | −70 | −45 | 3 | 6 | 9 |
| Profit before tax | 0 | −660 | −170 | −458 | −203 | −559 | 178 | 54 | 23 | 56 | −260 | 40 | 43 | 114 | 111 | 1 165 | 111 | 107 | 134 |
| Tax | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −23 | −22 | −0 | −0 | 122 | 21 | 21 | 27 |
| Net profit | 0 | −660 | −155 | −458 | −203 | −559 | 178 | 54 | 23 | 56 | −196 | 63 | 65 | 114 | 111 | 1 044 | 89 | 86 | 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 528 | 5 181 | 4 856 | 4 513 | 1 494 | 1 343 | 1 570 | 1 553 | 1 339 | 1 552 | 1 349 | 1 352 | 1 401 | 1 417 | 610 | 398 | 483 | 1 401 |
| Equity | — | −407 | −562 | −1 020 | −1 222 | −1 782 | −1 604 | −1 350 | −1 127 | −1 071 | −1 065 | −924 | −781 | −667 | −556 | 287 | 376 | 462 | 569 |
| Long-term debt | 0 | 6 700 | 5 498 | 5 412 | 5 337 | 3 017 | 2 709 | 2 613 | 2 516 | 2 412 | 2 304 | 2 190 | 2 106 | 2 052 | 1 973 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 235 | 245 | 464 | 399 | 259 | 238 | 308 | 164 | −2 | 312 | 83 | 27 | 16 | 1 | 323 | 21 | 21 | 832 |
| Total debt | 0 | 6 935 | 5 743 | 5 875 | 5 736 | 3 276 | 2 947 | 2 921 | 2 680 | 2 410 | 2 616 | 2 273 | 2 133 | 2 068 | 1 974 | 323 | 21 | 21 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Olav Paulsen | Deputy Member | 0 companies |
| Vegard Paulsen | Chairman | 0 companies |