| Revenue | NOK 525K | +0% |
| EBITDA | NOK 437K | +0% |
| Net profit | NOK 289K | +4% |
| Total assets | NOK 3M | +6% |
| Equity | NOK 2,9M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 80 | 80 | 80 | 80 | 80 | 100 | 320 | 441 | 441 | 478 | 488 | 507 | 520 | 525 | 525 | 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 40 | 34 | 32 | 30 | 30 | 15 | 36 | 4 | 376 | 376 | 410 | 341 | 309 | 443 | 428 | 437 | 437 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −6 | −6 | −16 | −74 | −74 | −74 | −74 | −74 | −76 | −76 | −76 | −76 | −76 |
| EBIT | 0 | 34 | 28 | 26 | 24 | 24 | 9 | 20 | −70 | 302 | 302 | 336 | 267 | 234 | 367 | 352 | 361 | 361 |
| Net financials | 0 | 22 | 15 | 15 | 15 | 17 | 19 | −20 | −102 | −90 | −65 | −54 | −41 | −35 | −26 | −15 | −5 | 9 |
| Profit before tax | 0 | 56 | 44 | 42 | 39 | 42 | 28 | 0 | −173 | 212 | 237 | 282 | 225 | 198 | 341 | 337 | 357 | 370 |
| Tax | −0 | 16 | 12 | 12 | 11 | 12 | 8 | 0 | −10 | 18 | 55 | 63 | 50 | 44 | 75 | 74 | 78 | 81 |
| Net profit | 0 | 40 | 31 | 30 | 28 | 30 | 21 | 0 | −163 | 194 | 182 | 219 | 176 | 155 | 266 | 263 | 278 | 289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 942 | 1 031 | 977 | 1 032 | 1 088 | 1 143 | 3 580 | 3 315 | 3 107 | 3 021 | 2 891 | 2 925 | 2 929 | 2 915 | 2 875 | 2 855 | 3 034 |
| Equity | — | 896 | 927 | 957 | 985 | 1 015 | 1 036 | 1 036 | 873 | 1 067 | 1 249 | 1 468 | 1 644 | 1 798 | 2 064 | 2 327 | 2 606 | 2 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 63 | 101 | 1 922 | 1 758 | 1 998 | 1 716 | 1 337 | 1 201 | 1 051 | 750 | 448 | 145 | 37 |
| Short-term debt | 0 | 46 | 10 | 11 | 10 | 10 | 6 | 622 | 684 | 42 | 56 | 86 | 80 | 80 | 100 | 100 | 105 | 103 |
| Total debt | 0 | 46 | 105 | 20 | 47 | 73 | 108 | 2 544 | 2 442 | 2 040 | 1 772 | 1 423 | 1 282 | 1 131 | 850 | 548 | 250 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Øverli | Deputy Member | 0 companies |
| Aage Øverli | Chairman | 0 companies |