| Revenue | NOK 9M | +5% |
| EBITDA | NOK 5,8M | +3% |
| Net profit | NOK 10M | +10% |
| Total assets | NOK 107,1M | +10% |
| Equity | NOK 104,6M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 974 | 5 017 | 5 293 | 5 741 | 5 478 | 5 517 | 5 615 | 5 776 | 7 884 | 7 859 | 8 061 | 8 126 | 8 061 | 7 811 | 8 566 | 8 971 |
| Staff expenses | −0 | −0 | −355 | −315 | −334 | −340 | −348 | −363 | −342 | −114 | −114 | −114 | −114 | −114 | −114 | −114 | −126 | −155 |
| EBITDA | 0 | 0 | 4 308 | 4 321 | 4 529 | 3 862 | 4 398 | 4 602 | 4 248 | 4 822 | 4 297 | 2 351 | 5 380 | 4 024 | 5 455 | 5 568 | 5 647 | 5 813 |
| Depreciation & amort. | −0 | −0 | −756 | −756 | −756 | −762 | −828 | −835 | −834 | −826 | −826 | −826 | −822 | −763 | −756 | −756 | −756 | −756 |
| EBIT | 0 | 0 | 3 552 | 3 565 | 3 774 | 3 101 | 3 569 | 3 766 | 3 414 | 3 996 | 3 471 | 1 525 | 4 558 | 3 262 | 4 699 | 4 812 | 4 891 | 5 057 |
| Net financials | 0 | 0 | 311 | 214 | 873 | 701 | 519 | 479 | 1 683 | 494 | 681 | 595 | 782 | 602 | 367 | 1 257 | 5 451 | 6 357 |
| Profit before tax | 0 | 0 | 3 863 | 3 779 | 4 646 | 3 802 | 4 088 | 4 246 | 5 097 | 4 489 | 4 151 | 2 119 | 5 341 | 3 864 | 5 066 | 6 069 | 10 343 | 11 414 |
| Tax | −0 | −0 | 1 081 | 1 057 | 1 243 | 1 194 | 1 094 | 1 148 | 893 | 1 084 | 961 | 455 | 1 175 | 851 | 1 114 | 1 179 | 1 256 | 1 385 |
| Net profit | 0 | 0 | 2 781 | 2 721 | 3 404 | 2 608 | 2 994 | 3 098 | 4 203 | 3 406 | 3 190 | 1 664 | 4 166 | 3 012 | 3 951 | 4 890 | 9 086 | 10 030 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 46 090 | 48 393 | 51 735 | 54 346 | 56 664 | 59 626 | 63 637 | 66 921 | 70 087 | 71 105 | 75 747 | 78 816 | 82 499 | 87 966 | 96 998 | 107 059 |
| Equity | — | — | 42 132 | 44 854 | 48 257 | 50 865 | 53 860 | 56 957 | 61 161 | 64 567 | 67 757 | 69 420 | 73 586 | 76 599 | 80 550 | 85 440 | 94 526 | 104 556 |
| Long-term debt | 0 | 0 | 0 | 2 037 | 1 743 | 1 569 | 1 365 | 1 242 | 1 049 | 922 | 811 | 706 | 638 | 583 | 527 | 469 | 408 | 343 |
| Short-term debt | 0 | 0 | 1 617 | 1 503 | 1 735 | 1 912 | 1 440 | 1 427 | 1 427 | 1 432 | 1 519 | 978 | 1 523 | 1 634 | 1 422 | 2 057 | 2 064 | 2 160 |
| Total debt | 0 | 0 | 3 957 | 3 539 | 3 478 | 3 480 | 2 804 | 2 669 | 2 476 | 2 354 | 2 330 | 1 684 | 2 161 | 2 217 | 1 949 | 2 526 | 2 472 | 2 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Teknisk-Naturvitenskapelige Universitet Ntnu | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Moe | Chief Executive Officer | 0 companies |
| Harald Bjørlykke | Chief Executive Officer | 0 companies |
| Britt Nergård | Board of Directors | 0 companies |
| Lindis Burheim | Chairman | 0 companies |
| Frank Arntsen | Chairman | 0 companies |
| Carl-Jakob Midttun | Board of Directors | 0 companies |