| Revenue | NOK 597K | +18% |
| EBITDA | NOK 376K | +82% |
| Net profit | NOK -35K | -133% |
| Total assets | NOK 6,5M | +14% |
| Equity | NOK 640K | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 439 | 417 | 531 | 504 | 597 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 411 | 337 | 247 | 206 | 376 |
| Depreciation & amort. | −12 | −15 | −20 | −20 | −116 |
| EBIT | 399 | 323 | 227 | 186 | 260 |
| Net financials | 1 | 0 | −0 | −49 | −306 |
| Profit before tax | 400 | 323 | 227 | 138 | −45 |
| Tax | 88 | 71 | 50 | 30 | −10 |
| Net profit | 312 | 252 | 177 | 107 | −35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 125 | 1 065 | 1 146 | 5 747 | 6 525 |
| Equity | 674 | 793 | 970 | 1 077 | 640 |
| Long-term debt | 66 | 68 | 69 | 4 610 | 5 829 |
| Short-term debt | 385 | 203 | 107 | 60 | 56 |
| Total debt | 451 | 272 | 176 | 4 670 | 5 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 1988 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Chairman | 2009 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sætershagen | Chief Executive Officer | 0 companies |
| Karl-Petter Ingvoldstad | Chief Executive Officer | 0 companies |
| Erling Sandberg | Chairman | 0 companies |
| Jens Kristian Sørensen | Chairman | 0 companies |
| Christian Ryberg | Board of Directors | 0 companies |
| Nils Magnus Johansson | Board of Directors | 0 companies |
| Geir Sørensen | Board of Directors | 0 companies |
| Arild Wangen | Board of Directors | 0 companies |