| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | -30% |
| Net profit | NOK -71K | -28% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 1,4M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 0 | 1 | 385 | 185 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −77 | −81 | −52 | −78 | 336 | 103 | 26 | −36 | −39 | −43 | −32 | −59 | −40 | −59 | −49 | −55 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | −81 | −52 | −78 | 336 | 103 | 26 | −36 | −39 | −43 | −32 | −59 | −40 | −59 | −49 | −55 | −71 |
| Net financials | −921 | 213 | 413 | −462 | 50 | 218 | 67 | −0 | −0 | 0 | −303 | −7 | 0 | 0 | 0 | −1 | 0 |
| Profit before tax | −999 | 132 | 360 | −540 | 386 | 321 | 92 | −37 | −39 | −43 | −334 | −66 | −40 | −59 | −49 | −56 | −71 |
| Tax | 0 | 49 | −0 | −0 | 79 | 53 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −999 | 83 | 360 | −540 | 307 | 268 | 67 | −37 | −39 | −43 | −334 | −66 | −40 | −59 | −49 | −56 | −71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 106 | 2 342 | 2 685 | 1 252 | 2 572 | 2 928 | 2 396 | 2 132 | 2 081 | 2 039 | 1 735 | 1 729 | 1 598 | 1 542 | 1 490 | 1 434 | 1 365 |
| Equity | 3 106 | 2 290 | 2 186 | 1 217 | 2 492 | 2 760 | 2 357 | 2 120 | 2 081 | 2 039 | 1 704 | 1 638 | 1 598 | 1 539 | 1 490 | 1 434 | 1 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −0 | 52 | 499 | 35 | 80 | 167 | 39 | 11 | 0 | 0 | 31 | 91 | 0 | 4 | 0 | 0 | 2 |
| Total debt | −0 | 52 | 499 | 35 | 80 | 167 | 39 | 11 | 0 | 0 | 31 | 91 | 0 | 4 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hakon Schjoldager | Deputy Member | 0 companies |
| Øystein Wiik | Chairman | 0 companies |
| Inger Margrethe Astrup Schjoldager | Board of Directors | 0 companies |