| Revenue | NOK 164K | — |
| EBITDA | NOK -410K | +41% |
| Net profit | NOK 1,4M | -45% |
| Total assets | NOK 24,9M | -1% |
| Equity | NOK 14,4M | +11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 53 | 118 | 79 | 95 | 105 | 90 | 40 | 0 | 0 | 0 | 0 | 0 | 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −307 | −357 | −135 | −208 | −136 | −398 | −294 | −259 | 3 651 | −401 | −370 | 790 | −696 | −410 |
| Depreciation & amort. | −4 | −4 | −4 | −75 | −60 | −0 | −78 | −35 | −35 | −33 | −23 | −0 | −0 | −0 |
| EBIT | −311 | −361 | −139 | −283 | −195 | −398 | −373 | −294 | 3 616 | −433 | −392 | 790 | −696 | −410 |
| Net financials | −829 | 712 | 869 | 2 969 | 337 | −429 | 183 | −750 | −1 429 | 1 848 | 2 546 | 469 | 3 161 | 1 777 |
| Profit before tax | −1 139 | 351 | 730 | 2 686 | 141 | −827 | −190 | −1 044 | 2 187 | 1 415 | 2 153 | 1 259 | 2 465 | 1 367 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 139 | 351 | 730 | 2 686 | 141 | −827 | −190 | −1 044 | 2 187 | 1 415 | 2 153 | 1 259 | 2 465 | 1 367 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 219 | 20 839 | 21 327 | 21 568 | 21 452 | 20 527 | 19 949 | 19 230 | 20 082 | 20 923 | 22 108 | 23 472 | 25 042 | 24 915 |
| Equity | −591 | −240 | 490 | 3 176 | 3 317 | 2 490 | 2 300 | 1 256 | 3 443 | 4 857 | 7 011 | 10 531 | 12 996 | 14 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 810 | 21 079 | 20 837 | 18 392 | 18 135 | 18 037 | 17 649 | 17 974 | 16 639 | 16 065 | 15 097 | 12 941 | 12 046 | 10 552 |
| Total debt | 23 810 | 21 079 | 20 837 | 18 392 | 18 135 | 18 037 | 17 649 | 17 974 | 16 639 | 16 065 | 15 097 | 12 941 | 12 046 | 10 552 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salthavn As | Company | 71.4% | 71.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Hafeld Grieg | Board of Directors | 0 companies |
| Elisabeth Grieg | Board of Directors | 0 companies |
| Stig Grimsgaard Andersen | Chairman | 0 companies |