| Revenue | NOK 88,8M | +7% |
| EBITDA | NOK 8,7M | -20% |
| Net profit | NOK 3M | -36% |
| Total assets | NOK 31,8M | +13% |
| Equity | NOK 6,2M | +93% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 684 | 68 363 | 77 259 | 82 930 | 88 756 |
| Staff expenses | −38 704 | −42 216 | −45 068 | −49 333 | −54 254 |
| EBITDA | 10 124 | 10 355 | 13 315 | 10 859 | 8 725 |
| Depreciation & amort. | −5 077 | −4 446 | −5 477 | −4 562 | −4 477 |
| EBIT | 5 047 | 5 910 | 7 838 | 6 296 | 4 248 |
| Net financials | −382 | −106 | −203 | −250 | −392 |
| Profit before tax | 4 665 | 5 803 | 7 635 | 6 046 | 3 856 |
| Tax | 1 029 | 1 282 | 1 684 | 1 337 | 850 |
| Net profit | 3 636 | 4 521 | 5 951 | 4 710 | 3 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 548 | 40 969 | 32 952 | 28 183 | 31 786 |
| Equity | 8 570 | 11 114 | 4 668 | 3 219 | 6 225 |
| Long-term debt | 13 033 | 10 109 | 7 774 | 5 334 | 1 904 |
| Short-term debt | 17 944 | 19 746 | 20 510 | 19 629 | 23 657 |
| Total debt | 30 977 | 29 854 | 28 284 | 24 964 | 25 561 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2022 |
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.5% | 77.5% | 2022 | |
| Company | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Fremstad | Chief Executive Officer | 0 companies |
| Jonas Kåre Solheim Fremstad | Chief Executive Officer | 0 companies |
| Arve Øysten Fremstad | Chairman | 0 companies |
| Sigurd Kristiansen | Chairman | 0 companies |
| Hanne Stokka | Board of Directors | 0 companies |