| Revenue | NOK 1,3M | -70% |
| EBITDA | NOK -16K | -105% |
| Net profit | NOK 435K | +88% |
| Total assets | NOK 7,8M | -5% |
| Equity | NOK 3M | +17% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 2 258 | 2 192 | 2 424 | 5 341 | 3 924 | 4 468 | 1 319 |
| Staff expenses | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 307 | −1 462 | −890 | −2 526 | −1 650 | −1 717 | −1 242 |
| EBITDA | 0 | −126 | −47 | −32 | −20 | −18 | −8 | −11 | −63 | −1 | −26 | 498 | 164 | 733 | 261 | −23 | 307 | −16 |
| Depreciation & amort. | −0 | −19 | −19 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −145 | −66 | −56 | −20 | −18 | −8 | −11 | −63 | −1 | −26 | 498 | 164 | 733 | 261 | −23 | 307 | −16 |
| Net financials | 0 | −22 | −16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | −15 | −30 | −19 | −16 | −11 | 403 |
| Profit before tax | 0 | −167 | −83 | −56 | −20 | −18 | −8 | −11 | −63 | −1 | 117 | 498 | 149 | 703 | 242 | −39 | 297 | 387 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −327 | 124 | 33 | 155 | 53 | −9 | 65 | −48 |
| Net profit | 0 | −167 | −83 | −56 | −20 | −18 | −8 | −11 | −63 | −1 | 445 | 374 | 116 | 549 | 189 | −31 | 232 | 435 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 119 | 67 | 40 | 38 | 36 | 35 | 33 | 33 | 33 | 886 | 1 856 | 2 909 | 3 313 | 3 624 | 3 093 | 8 260 | 7 815 |
| Equity | — | −231 | 67 | 11 | −9 | −27 | −35 | −46 | −109 | −110 | 885 | 1 259 | 1 600 | 2 149 | 2 338 | 2 307 | 2 539 | 2 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870 | 590 | 410 | 230 | 5 050 | 4 500 |
| Short-term debt | 0 | 350 | 0 | 29 | 47 | 62 | 70 | 80 | 143 | 143 | 1 | 597 | 439 | 574 | 876 | 556 | 671 | 341 |
| Total debt | 0 | 350 | 0 | 29 | 47 | 62 | 70 | 80 | 143 | 143 | 1 | 597 | 1 309 | 1 164 | 1 286 | 786 | 5 721 | 4 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Business Concentric Group As | Company | 28.3% | 28.3% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Nyborg | Chief Executive Officer | 0 companies |
| Rune Johansen | Chairman | 0 companies |
| Morten Stene | Board of Directors | 0 companies |