| Revenue | NOK 15,3M | +9% |
| EBITDA | NOK 1M | +286% |
| Net profit | NOK 488K | +167% |
| Total assets | NOK 10,3M | -10% |
| Equity | NOK 5,8M | +9% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 19 938 | 18 372 | 17 846 | 17 883 | 17 174 | 19 576 | 47 538 | 23 266 | 20 686 | 15 274 | 20 692 | 20 910 | 13 998 | 15 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 417 | −2 220 | −2 037 | −2 070 | −1 967 | −1 351 | −1 637 | −1 764 | −1 812 | −2 464 | −3 076 | −3 309 | −3 198 | −2 823 |
| EBITDA | 0 | 0 | 0 | 0 | 713 | 1 231 | 602 | 429 | 586 | 2 395 | 6 492 | 1 750 | 1 440 | 1 090 | 3 138 | 1 863 | −560 | 1 042 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −105 | −198 | −194 | −172 | −132 | −141 | −41 | −57 | −122 | −109 | −99 | −98 | −49 | −24 |
| EBIT | 0 | 0 | 0 | 0 | 608 | 1 034 | 408 | 257 | 454 | 2 253 | 6 451 | 1 693 | 1 318 | 981 | 3 039 | 1 765 | −609 | 1 018 |
| Net financials | 0 | 0 | 0 | 0 | −339 | −305 | −185 | −185 | −261 | −294 | −432 | −207 | −142 | −85 | −123 | −199 | −329 | −392 |
| Profit before tax | 0 | 0 | 0 | 0 | 269 | 729 | 223 | 73 | 193 | 1 959 | 6 019 | 1 485 | 1 175 | 896 | 2 916 | 1 566 | −939 | 626 |
| Tax | −0 | −0 | −0 | −0 | 83 | 210 | 67 | 21 | 79 | 494 | 1 451 | 345 | 263 | 202 | 645 | 351 | −206 | 138 |
| Net profit | 0 | 0 | 0 | 0 | 186 | 519 | 156 | 52 | 113 | 1 466 | 4 569 | 1 140 | 913 | 694 | 2 271 | 1 215 | −732 | 488 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 10 741 | 11 323 | 9 306 | 9 262 | 9 266 | 10 466 | 13 893 | 13 610 | 12 048 | 10 373 | 13 232 | 13 372 | 11 386 | 10 258 |
| Equity | — | — | — | — | 1 691 | 2 210 | 2 366 | 2 417 | 2 531 | 3 997 | 8 565 | 9 705 | 10 618 | 8 312 | 7 583 | 6 083 | 5 351 | 5 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 209 | 6 698 | 5 355 | 5 542 | 5 461 | 4 693 | 2 602 | 2 208 | 0 | 0 | 0 | 3 800 | 3 500 | 2 530 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 841 | 2 415 | 1 585 | 1 302 | 1 274 | 1 777 | 2 725 | 1 697 | 1 430 | 2 061 | 5 649 | 3 489 | 2 535 | 1 888 |
| Total debt | 0 | 0 | 0 | 0 | 9 050 | 9 113 | 6 940 | 6 844 | 6 735 | 6 469 | 5 327 | 3 905 | 1 430 | 2 061 | 5 649 | 7 289 | 6 035 | 4 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unac As | Company | 95.0% | 95.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Flak | Board of Directors | 0 companies |
| Roy Hangeland | Chairman | 0 companies |
| Ståle Rysstad | Board of Directors | 0 companies |