| Revenue | NOK 6M | +1% |
| EBITDA | NOK 1,7M | +291% |
| Net profit | NOK 1,5M | +359% |
| Total assets | NOK 5,7M | +76% |
| Equity | NOK 4,5M | +50% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 792 | 4 732 | 5 238 | 4 643 | 4 944 | 4 711 | 5 402 | 6 444 | 5 820 | 6 093 | 5 668 | 5 885 | 5 917 | 5 997 |
| Staff expenses | −2 792 | −2 202 | −1 408 | −1 878 | −1 306 | −1 575 | −2 171 | −2 258 | −2 801 | −2 989 | −2 617 | −3 035 | −2 961 | −2 223 |
| EBITDA | −332 | 125 | 588 | 437 | 585 | 339 | 151 | 597 | 303 | 659 | 95 | 142 | 425 | 1 662 |
| Depreciation & amort. | −199 | −195 | −103 | −0 | −0 | −9 | −9 | −9 | −10 | −11 | −8 | −8 | −8 | −8 |
| EBIT | −532 | −70 | 485 | 437 | 585 | 330 | 142 | 589 | 293 | 648 | 87 | 134 | 417 | 1 654 |
| Net financials | 10 | 75 | 12 | 7 | 0 | −75 | −99 | 1 | 5 | −15 | −64 | 19 | −6 | −19 |
| Profit before tax | −616 | −107 | 441 | 387 | 543 | 256 | 43 | 590 | 298 | 633 | 23 | 154 | 411 | 1 634 |
| Tax | −0 | −136 | −0 | 110 | 157 | 63 | 12 | 147 | 79 | 91 | 6 | 38 | 85 | 140 |
| Net profit | −616 | 29 | 441 | 278 | 386 | 192 | 31 | 443 | 220 | 542 | 17 | 116 | 326 | 1 495 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 997 | 2 524 | 2 683 | 2 383 | 2 485 | 2 618 | 3 000 | 3 130 | 3 265 | 3 997 | 3 674 | 3 298 | 3 254 | 5 718 |
| Equity | 346 | 375 | 816 | 793 | 880 | 1 280 | 1 311 | 1 754 | 1 974 | 2 516 | 2 533 | 2 649 | 2 975 | 4 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 135 | 1 531 | 1 823 | 1 589 | 1 606 | 1 338 | 1 687 | 1 368 | 1 274 | 1 474 | 1 141 | 650 | 279 | 1 249 |
| Total debt | 2 135 | 1 531 | 1 823 | 1 589 | 1 606 | 1 338 | 1 688 | 1 376 | 1 291 | 1 481 | 1 141 | 650 | 279 | 1 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
ÅB | Chairman | 2011 | — | — |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caanim As | Company | 33.5% | 33.5% | 2022 |
Forever Blue As | Company | 33.5% | 33.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Kristensen | Board of Directors | 0 companies |
| Svein Otto Espe | Board of Directors | 0 companies |
| Jens Erik Mjølnerød | Chairman | 0 companies |
| Svein Olav Nordang Solum | Board of Directors | 0 companies |
| Åge Bøe | Chairman | 0 companies |
| Jørn Petter Foldvik | Board of Directors | 0 companies |