| Revenue | NOK 19,9M | -3% |
| EBITDA | NOK 7,7M | -29% |
| Net profit | NOK 841K | -79% |
| Total assets | NOK 117M | -1% |
| Equity | NOK 63,3M | +1% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 943 | 125 215 | 132 049 | 139 242 | 142 420 | 145 488 | 147 850 | 20 463 | 19 937 |
| Staff expenses | −0 | −94 864 | −103 986 | −110 803 | −109 725 | −117 885 | −125 527 | −6 450 | −9 427 |
| EBITDA | 14 146 | 11 956 | 9 781 | 10 225 | 14 275 | 8 196 | 194 | 10 896 | 7 709 |
| Depreciation & amort. | −3 605 | −4 560 | −4 508 | −4 546 | −4 570 | −4 709 | −4 969 | −4 372 | −4 504 |
| EBIT | 10 541 | 7 395 | 5 273 | 5 679 | 9 704 | 3 487 | −4 775 | 6 525 | 3 205 |
| Net financials | −1 562 | −1 771 | −1 381 | −945 | −830 | −544 | 331 | −2 598 | −2 364 |
| Profit before tax | 8 979 | 5 624 | 3 892 | 4 733 | 8 874 | 2 942 | −4 443 | 3 927 | 841 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 979 | 5 624 | 3 892 | 4 733 | 8 874 | 2 942 | −4 443 | 3 927 | 841 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 959 | 161 249 | 151 772 | 139 103 | 143 693 | 147 980 | 137 907 | 118 124 | 117 000 |
| Equity | 36 784 | 42 449 | 46 384 | 51 145 | 60 019 | 62 962 | 58 518 | 62 445 | 63 286 |
| Long-term debt | 107 637 | 100 230 | 85 466 | 66 087 | 61 762 | 57 224 | 54 786 | 52 037 | 49 297 |
| Short-term debt | 21 538 | 18 570 | 19 923 | 21 870 | 21 912 | 27 794 | 24 603 | 3 642 | 3 598 |
| Total debt | 129 175 | 118 801 | 105 389 | 87 958 | 83 674 | 85 018 | 79 389 | 55 679 | 52 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2025 | — | — |
RL Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
ER Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
MM Deputy Member | Deputy Member | 2022 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Richard Nerbøvik Løkhaug | Deputy Member | 0 companies |
| Randi Larshus | Deputy Member | 0 companies |
| Sølvi Karin Skjevik Thomassen | Deputy Member | 0 companies |
| Eivind Ranheim | Deputy Member | 0 companies |
| Mari Anne Bjørkmann | Deputy Member | 0 companies |
| Marit Moe Rasmussen | Deputy Member | 0 companies |
| Eivind Egge | Deputy Member | 0 companies |
| Kari-Mette Hol | Deputy Member | 0 companies |
| Marie Norun Løkvik | Chief Executive Officer | 0 companies |
| Laila Gammelsæter Dahle | Chief Executive Officer | 0 companies |
| Siri Kvernberg | Deputy Member | 0 companies |
| Michael Neerland | Board of Directors | 0 companies |
| Håvard Bolme | Board of Directors | 0 companies |
| Gro Elin Bjørnarheim | Board of Directors | 0 companies |
| Siw Brandshaug Melsæther | Board of Directors | 0 companies |
| Henriette Groven | Board of Directors | 0 companies |
| Anita Øyen | Chairman | 0 companies |
| Andreas Lange Sætre | Board of Directors | 0 companies |
| Steinar Dale | Board of Directors | 0 companies |
| Tone Matheson Rangnes | Chairman | 0 companies |
| Ole Jakob Valla Strandhagen | Board of Directors | 0 companies |
| Eli Bævre | Board of Directors | 0 companies |
| Anne Marie Lervåg | Board of Directors | 0 companies |